The URL can be used to link to this page

Home My WebLink About1884 . . ~ . • • . ' • . • . . ~ ~ ~ . ~ ' ~ , J. i . . ~ . j ' i . . ~ FO~tT PIERCC, FLOP.IDF~ • ~ ~ ~ ' (Sitc No. 1~7) . % PROJECT J::InLYS IS SV ~~:1~RY ~ . Ih C0:•1E ' : • ~ 1 Rental Inco:r:e ' • $12g, 92p , ' ~ (per attached • ~ i Project F,nalysis) _ ~ • ~ . • ' . ~ ; Oi rLR Z=dCO.`•~ . . . 4 Percentage Rent $4,631 ~ Co:nmon Area ~ei.?abursement . . ~ ~ ~ Paid by Tenants 4~,66,3 9,294 + . . _ . ~ TOTAL I~TCO.'~iE ~ • • - $138, 214 . . ' EXPy::S~S ~ ~ ~ riaintenance & Utilities - - 5, 400 Insuran~e . 1,800 Real Es~ate Taxes $18, 600 . . Less Reinwurse:~ent by _ • ~ Tenants 2,400. _ -1-b-, 200 2lanage:-??~t Fee ~ 2, 8~~ Debt Service - lst riortgage ~ ?3,600 TaraL ExP~.rsLs ~ S 99, soo . CASH FLO~a • 38 ~414 . - . , ~ . ~`=~~l~aGE ~FO?'~~:IOV . - , Balance at 4/30/75 -$717,300. Bo:aery S~vings Bank Interes~ - 8~~~ ~ .Maturity - 1994 ~ - ~ _ , _ , FILfO,G),~ ?s~t~P.DE~ ST. LJC!~ ; ~ jMir FLA. ~ P.BG~+~ ~±.~;R~S C L - _ _ ' • • ' • ~~CLEr ~,r;,.F•ra UAT . i 1( C .~~:JtT CO ~n ~ , ; fi Oct ~ I~ zi ~N'7y ~ . sc~trouLe c • 3186'72 ~ BooK244 ~~.885 - . - - ~ . , . ~ _ - . - - : ~ ~ . .