Loading...
HomeMy WebLinkAboutSection 11 - Capital Improvements ST. LUCIE COUNTY COMPREHENSIVE PLAN UPDATE CAPITAL IMPROVEMENTS ELEMENT Prepared by: St. Lucie County Board of County Commissioners St. Lucie County Department of Community Development January 9, 1990 Capital ImprovemenLs CAPITAL IMPROVEMENTS ELEMENT TABLE OF CONTENTS INTRODUCTION . . . . . . . . . . . . . . . . . . . . . . . 11 - 1 OVERVIEW . . . . . . . . . . . . . . . . . . . . . . . . . 11 - 2 ANALYSIS OF CAPITAL FACILITY NEEDS . . . . . . . . . . . . 11 - 6 FISCAL ANALYSIS . . . . . . . . . . . . . . . . . . . . . 11 - 16 Financial History and Forecast . . . . . . . . . . . Z1 - 16 Revenue Sources of St. Lucie County . . . . . . . . . 11 - 17 Millage Rates, Property Values and Projections Through Tax Year 2014 . . . . . . . . . . . . . 11 - 21 Major Revenue Sources . . . . . . . . . . . . . . . . 11 - 23 Gas Tax and Impact Fees . . . . . . . . . . . . . . . 11 - 26 Expenditures . . . . . . . . . . . . . . . . . . . . 11 - 29 Projection of Debt Capacity . . . . . . . . . . . . . 11 - 33 Major Outstanding Debts . . . . . . . . . . . . . . . 11 - 35 GOALS, OBJECTIVES, AND POLICIES . . . . . . . . . . . . . 11 - 38 IMPLEMENTATION STRATEGY . . . . . . . . . . . . . . . . . 11 - 71 Schedule of Capital Improvements, Including General Location . . . . . . . . . . . . . . . . 11 - 71 Costs and Revenues by Type of Public Facility 11 - 86 APPENDICES A, Concurrency Implementation B, Public Facilities Requirements: Non-Mandatory Facilities C, Sanitary Landfill Enterprise Fund D, Capital Projects Operating Cost Impact E, St. Lucie County School Board Capital Improvement Program, Fiscal Year 1989-90 To 1994-95 F, Revenue Forecasts i LIST OF FIGURES Figure Page 1 St. Lucie County Millage Rates, 1982 to 1988 11 - 19 2 Comparison of Major Sources of Intergovernmental Revenues FY ' 89 . . . . . . . . . . . . . . 11 - 19 3 St. Lucie County Sources of Revenue 11 - 19 4 St. Lucie County Major Sources of Revenue for General Uses . . . . . . . . . . . . . 11 - 24 5 St. Lucie County Sources of Revenue for Bond Construction . . . . . . . . . . . . . . . 11 - 27 6 General Government Expenses . . . . . . . . . . 11 - 31 7 St. Lucie County: Public Safety, Law Enforcement, Corrections . . . . . . . . . 11 - 31 8 St. Lucie County Comparison Expenditures 11 - 31 9 St. Lucie County Distribution of Current Debt ~ as of 1989 . . . . . . . . . . . . . . . . 11 - 36 LIST OF TABLES Table Page 1 Summary of Repair/Replacement, Existing Deficiency and Future Need Costs, by Type of Public Facility . . . . . . . . . . . . . . . . . 11 - 7 2 Revenues for St. Lucie County Actual 1980 Through 1988 Estimates 1989 Through 2015 11 - 20 3 St. Lucie County Millage Rates, Values and Projections Through 2014 . . . . . . . . . 11 - 22 4 St. Lucie County Non-Ad Valorem Revenue History and Projection Through 2015 . . . . . . . . 11 - 25 5 Road Tax Collections for St. Lucie County 1980 Through 1988 with Projections Through 2015 . . . . . . . . . . . . . . . . . . . 11 - 28 6 Expenditures for St. Lucie County Actual 1980 Through 1988 Estimates 1989 Through 2015. . 11 - 32 7 Analysis of Funds Available for St. Lucie County Operations and Debt Service . . . . . . . . 11 - 34 $ Current Major Debts of St. Lucie County Board of County Commissioners . . . . . . . . . . 11 - 37 ii ST. LUCIE COUNTY CAPITAL IMPROVEMENTS ELEMENT INTRODUCTION The purpose of the Capital Improvement Element (CIE) of the St. Lucie County Comprehensive Plan is to identify the need and program the provision of facilities which are required to maintain the quality of life o~ its citizens. This is done through ensuring the availability of the facilities at the time they are needed. The result of the process followed in developing the CIE is a demonstration that a reasonable, measurable, affordable plan to reduce, eliminate, or prevent facility deficiencies within a specified time has been developed. For purposes of this element, a capital improvement is a substantial facility (land, building or major equipment) that costs at least $25,000, which may be paid for or contracted for in phases, and which is required to meet adopted level of service standards. The Capital Improvements Element was developed to fulfill the requirements of Rule 9J-5.016 of the Florida Admini- strative Code. The CIE summarizes the capital facilities identified in other Comprehensive Plan elements as needed to correct existing deficiencies in meeting level of service standards while providing for future needs. Deficiencies were determined by comparing the current facilities to a proposed level of service based on demand, such as a certain number of acres of parks per 1,Q00 persons. In a case such as this, provision of an insufficient number of acres results in a deficiency. Too few facilities in any particular functional area resulted in a deficiency. The CIE considers the cost of reducing, eliminating, or preventing deficiencies as well as the ability of the County to pay that cost. As with most communities in this time of growing populations and shrinking dollars, the County's initial analysis showed that demand for facilities outstripped the County's ability to provide them. The achievement of a financially feasible plan reguired re-examination of levels of service, increased levels of current funding sources, identification of new funding sources, use of cost reduction measures, and ultimately a combination of these actions. The sections of this element build on each other in a logical progression and consist of: an overview of capital needs, fiscal resources and local government practices concerning provision of capital improvements; January 9, 1990 11 - 1 Capital Improvements analysis of capital facility needs and the County's fiscal ability to provide adequate capital improvemer~ts, based on historic and projected revenue and expenditure patterns; goals, objectives, and ~olicies to guide decision- making about cagital facilities, specific mechanisms are provided to monitor progress and allow for periodic corrections, and to provide for consistency among Comprehensive Plan elements; and an implementation strategy, including a five-year schedule of capital improvements and an outline of how the financing needs will be met. OVERVIEW Needs through 1995 were derived by several processes. First, those Comprehensive Plan elements dealing with facilities identified facility improvements needed to meet the demands of both existing and future development. Second, capital projects already planned for the County were considered needed in order to maintain existing levels of service and to correct existing deficiencies. Third, existing deficiencies also were identified by comparing current inventories of various facility types to the level of service standards proposed to be adopted. ' Future deficiencies occur when population growth triggers the need for facilities in order to maintain level of service. An iterative process was used to refine level of service standards, costs, and other factors to arrive at a list of needs which the County can afford with available revenue sources. Needs beyond 1995 will be addressed during annual reviews and updates of the Capital Improvements Element. The three primary areas of capital needs which were identified by this balancing process were transportation (primarily road, port, and airport improvements), recreation and open space (park facilities) and solid waste needs as identified by Solid Waste Division staff. Road transportation needs were derived from FDOT transportation improvement programs, MPO data, and local knowledge and were adjusted to fit funding availability. Port and aviation needs were determined from the port master plan prepared by Post, Buckley, Schuh, & Jernigan (1989) and the airport master plan prepared by Greiner Engineering in 1984. The status of port and airport projects and their costs were obtained from the Port and Airport Authority staff. Recreation and open space needs were arrived at by comparing existing facilities to proposed level of service standards, which also were adjusted according to availability of funds. However, a number of localized projects recognized as needs by the County have been included in the Capital Improvement Program. Additionally, several studies are planned in various functional Januarv 9, 1990 11 - 2 Capital Improvemen~s areas during the planning period which are expected to generate recommendations for additional capital facilities. These needs will be addressed in future updates ef thi.s element. How Capital Improvement Costs Were Estimated: Preliminary costs were developed in the areas of transportation, recreation and open space, and solid waste, as well as for the few known projects in the drainage sub-element. Transportation costs were derived from local historical cost data, from FDOT unit costs, and from cost estimates from various planning documents. Recreation and open space costs were developed from information supplied by the Florida Department of Natural Resources and from recreat~on consultants active in St. Lucie County. Solid waste disposal costs were derived from discussions with the Assistant County Administrator - Budget, and Solid Waste Division staff based on historical capital and operating data and known expansion needs. Drainage costs were obtained from the Public Works Department. It should be noted that the County currently does not provide sewer, water, drainage, significant mass transit, or solid waste collection services. Therefore, needs and costs for these functional areas are not addressed in this element except for a few identified drainage projects. However, the County recently has become interested in pursuing County-wide utility acquisition and operation. Further in this element it is provided that the County will prepare a Drainage Master Plan, a Potable Water Master Plan, and a Sanitary Sewer Master Plan. Therefore, future updates of the CIE will be directed toward identification of costs and funds as part of the development of a utilities capital program. Port facilities were costed by using estimates available in the port master plan, with land acquisition costs added. Aviation improvements were valued as presented in the airport master plan. However, port and airport project lists and costs were updated by the Port and Airport Authority in order to make projections as accurate as possible. Costs for the facilities for which levels of service are optional under Rule 9J-5 were estimated by the Assistant County Administrator - Budget and the administering department. List of Needs: Al1 needs fall into one of two categories. One category reflects existing needs, or the shortfall currently experienced in light of desired levels of service. The second involves those further needs which are over and above the first group to meet identified deficiencies between 1990 and 1995. The specific list of needs is provided as the Schedule of Improvements found in the Implementation Strategy Section. Adequacy of Public Education and Health Systems: Both the public education dis~rict and the health system are County-wide; however, the County itself does not have direct fiscal responsibility for these systems. The County has enacted an January 9, 1990 11 - 3 Capital Improvements Educational Facilities Impact Fee in an effort to help the school district provide schools needed by growth. There are 22 public schools currently, with eignt more planned which, when built, will meet the County's projected needs through 1995. Existing and new schools will be located in existing infrastructure service areas or designated expansion areas. (For further details, see Appendix D.) The St. Lucie County Public Health Unit recently has opened a branch center in the South County, in the Village Green Shopping Center. Discussions are underway in regard to purchasing land for a permanent center in South County. The funding for this project would be through HRS, in cooperation with the County. No significant expansion of the public health system is contemplated through 1995. Therefore, these systems may be considered to be adequately served by appropriate infrastructure. Local Policies and Practices St. Lucie County does not provide all services or have fir.ancial responsibility for all facilities development in the County. The following paragraphs summarize the different responsible parties. County Policies and Practices: St. Lucie County historically has not prepared a 5-year Schedule of Capital Improvements for all capital needs. Transportation improvements are scheduled, but appropriations for recreation improvements have been decided on an annual basis according to the requests of the Parks and Recreation Director and historically were supplemented by federal revenue sharing funds, which are no longer available. The Port and Airport Authority has a multi-year improvement program, but no other major capital improvements associated with identified deficiencies are regularly scheduled. The Board recently approved the issuance of bond anticipation notes to fund capital improvements for jail expansion, courts, and other public buildings. Work is continuing on additional capital facilities programming. An overview of the methods used by the County to fund capital improvements is described in the section of this element entitled "Fiscal Analysis". The County does not currently provide sewage collection, treatment, or disposal, nor does it provide potable water services to its residents. These services are provided by public utilities or private developers. St. Lucie County is currently exploring the possibility of providing such facilities and has proposed within this element funds to undertake County-wide master plans for sewage collection and potable water. The County is proposing to conduct a County-wide drainage master plan which will define its role in providing this service. Solid waste collection is provided by private contract haulers and disposal facilities are provided by the County funded through user fees. Currently, mass transit services are unavailable within the County and there are no current plans to provide such facilities. Historically not having developed a separate capital improvements program, there has not been a formalized system of tying January 9, 1990 11 - 4 Capital Improvements identified needs to the support of efficient land development through timing and location. This is a situation which will undergo significant change with the adoption of this plan including the goals, objectives and policies within this element which provide the criteria upon which capital improvement priorities are to be determined. The Land Use Element which represents a portrayal of the future physical fabric of this community in turn becomes the guide by which facility needs are scheduled for construction. As an example, the Traffic Circulation Element is shaped to serve the land use needs identified in the Land Use Element and in turn provides a portion of the overall project listing found in this element. The resulting road pattern serves the uses of land in location and in timing as phased in this element in a manner that puts individual facilities in place concurrent with the uses of land which generate the facilities need. Existing Levels of Service: Through the process of adopting this Comprehensive Plan, certain levels of service will be adopted by the County. Until this time, the County has observed levels of service provided by such agencies as FDOT and FDER. Other Agencies' Policies and Practices: The Board of County Commissioners serves as the ex-officio governing board of three dependent districts: the St. Lucie County Mosquito Control District, the St. Lucie County Port and Airport Authority and the Erosion Control District. On October l, 1986, the Board assumed financial oversight responsibility for the St. Lucie County Historical Society. Only the Port and Airport Authority engages in activities affecting location and timing of infrastructure services and, as discussed previously, is generally funded through State and Federal grants and user fees. Expansion or improvement of port and airport facilities is governed by their respective master plans and the availability of funds. There are other public entities located within the County, for which the County has no financial oversight responsibility. The major entities are listed below: - St. Lucie County District School Board (discussed previously); - St. Lucie County - Ft. Pierce Fire District; - City of Ft. Pierce; - Indian River Community College; - City of Port St. Lucie; - St. Lucie County Health Department (discussed previously); - Ft. Pierce Farms Water Cont~ol District; January 9, 1990 11 - 5 Capitai Improvements - St. Lucie County Law Library Association; - Elements of Judicial System; - Office of the Medical Examiner - 19th Judicial District of Florida; - South Florida Water Management District. The extension and timing of services provided by these agencies generally is governed by the availability of funds. T~~o major State agencies influence the location and timing of certain capital projects in St. Lucie County: the Florida Department of Transportation and the South Florida Water Management District. The Florida Department of Transportation maintains a multi-year transportation improvement program, which is updated annually in coordination with the St. Lucie County Metropolitan Planning Organization (MPO). The Florida Department of Transportation does not fund road projects in coastal high hazard areas unless they are necessary for emergency evacuation and are included in local comprehensive plans. Since the MPO and County Community Development Department share staff, the working relationship is close and will permit constant monitoring of the effect of Department of Transportation proposals on the location and timing of development. South Florida Water Managemen~ District issues permits for the consumptive use of water, well construction, and surface water management. Permits are issued only after public testimony is received at board meetings and public hearings. The District is conducting a feasibility study on a reservoir in the western portion of St. Lucie County. The County works closely with the District's designated staff liaison on local issues affecting the timing and location of development. ANALYSIS OF CAPITAL FACILITY NEEDS As required by Rule 9J-5.016(2)(b), a general analysis is provided below of the fiscal implications of the existing deficiencies and future needs for each type of public facility. Table 11-1 summarizes the cost breakdown among repairing or replacing existing facilities, remedying existing deficiencies, and meeting future needs for each type of capital facility. Relative priority of need among facility types has been indicated through the extent of improvements included in this section. At this time the County is able to fund more facilities than are needed merely to satisfy level of service requirements for existing population, as indicated by the presence in this section of non-LOS related road improvements and public facilities for which Chapter 163, F.S., and Rule 9J-5, F.A.C., do not require adoption of levels of service. As ~ong as it can afford to do so, the County intends to take advantage of varicus revenue January 9, 1990 11 - 6 Capital Improvements TABLE 11-1 A SUMMARY OF REPAIR/REPLACEMENT, EXISTING DEFICIENCY and FUTURE NEED COSTS, BY TYPE OF PUBLIC FACILITY (In Thousands of Dollars} Repair/ Existing Future Replacement Deficiency Need Other Aviation 5675 37828 25797 364 * Corrections 2575 7375 Drainage 567 618 500 410 * Government Bldgs. 1483 6500 15100 Libraries 3347 5871 2783 Mosquito Control 704 Parks & Recreation 818 2646 2797 Ports ' 3350 12749 Roads:County (LOS) 625 21353 23863 Roads:Other County 7177 1574 3999 6050 (Non-LOS) Sanitary Sewer 250 * Solid Waste 5100 6750 23600 200 * Potable Water 250 * TOTALS 25496 89065 118563 7524 * Plans, reports, and studies Includes studies, County portion of MSBU's, resurfacing, sidewalks, and traffic signalization and lighting NOTE: When a particular improvement meets more than one category of need, amounts were divided equally among the categories. .7an~iar~~ ~ 1~~n 1 1 - 7 ('ani i-al Tmnrnvomon~c sources earmarked for specific purposes to repair and improve existing facilities. This factor also limits the usefulness of theoretical priorities among types of facilities as long as the County can afford to meet all identifie~ needs. At such time as the revenue sources of the County are not sufficient to fund all identified capital facility needs, relative priority among facility types will be determined through the setting of levels of service in the various elements of this Comprehensive Plan. Non-LOS related facilities will have a lower priority than facilities for which levels of service are adopted. The timing and location of capital improvements to public facilities as outlined in this element supports the Future Land Use Element and specifically Objective 1.1.4. This objective states that future development shall be directed to areas where provision of faciiities can be ensured. A policy under this objective delineates an Urban Service Boundary, and another policy allows for amendment of the boundary every two years. The list of capital facility needs includes only items that directly serve the needs of the population within this boundary. The Urban Service Boundary corresponds to the densities and intensities shown on the Future Land Use Map. These densities and intensities have determined the projects shown as attributable to future needs in the Schedule of Capital Improvements. The capital facility needs identified in the various elements, as well as other needs known to the County, are described briefly below. Cost and scheduling of each improvement is shown in the Schedule of Capital Improvements. Revenue source for each type of capital facility is shown on the chart entitled "Projected Costs and Revenues". Facility needs are identified below, along with appropriate information regarding location, service area, purpose, and general characteristics of each improvement. Aviation Each project is located at St. Lucie County International Airport and serves the entire County. The several major types of projects are grouped below. The location of facilities is shown in the Ports Aviation and Related Facilities Element, Figure 4-6. ROAD IMPROVEMENTS. These include construction of an access road between the Fairground property to be acquired and the terminal, repair of the access road to fixed base operator facilities, and construction of a north/south access road. RUNWAY, TAXIWAY, AND APRON IMPROVEMENTS. These include apron repair, construction of two new taxiways, extension of runways 14-32 and 9-27, resurfacing and st.rengthening of a taxiway, construction of apron and taxiway areas for the Sheriff's hangar, and construction of a taxi~ay in the T-hangar area. January 9, 1990 11 - 8 Capital Improvements NAVIGATIONAL AND INFORMATIONAL AIDS. These include improvements to the systems shown as AWOS, PAPI, ar.d TVOR in the Schedule of Capital Improvements, and to the tower and beacon. SAFETY IMPROVEMENTS. The project list include a CFR (crash fire rescue) facility and vehicle, an emergency generator, fire protection line for runway 14-32, and clearing of the sight line to improve visibility from the tower. STUDIES AND SURVEYS. These include preparation of Development of Regional Impact applications for the industrial area and terminal building, updating of the master plan, updating of the Part 150 noise study, and updating of Exhibit A, the airport survey. LAND ACQUISITION. The present airport master plan, scheduled for revision during the current fiscal year, points up land acquisition needs for airport development, airport expansion, clear zone areas, and the fairgrounds adjacent to the airport. SITE IMPROVEMENTS. Drainage improvement and perimeter fencing are programmed, as well as a new terminal building. Corrections Corrections facilities are not pertinent to concurrency management, but they have been incorporated into this Capital Improvements Element for local information and to demonstrate the County's commitment to providing the necessary facilities to meet the needs of an increasing population. St. Lucie County has been under court order to reduce overcrowding in the jail system since the early 80's. A new facility has been constructed and occupied in 1987 but with gain time eliminated and the increase in arrests, the jail is approaching overcrowded conditions again. The first step in further expansion is to build an additional 100 to 150 beds primarily for juveniles and females. Also the construction of an infirmary will reduce medical costs ta the County. Finally, the administrative area of the jail was not designed to house the staff of the jail, required activities for rehabilitation, consultation and treatment. The programmed pods in years 1991 and 1993 are based on the last two years growth in the jail population. Drainage The County does not yet provide significant drainage facilities, but is planning to become much more active in the next five-year period, using a stormwater utility as a revenue source. The creation of such a utility requires a vote of the Board of County Commissioners. The first drainage projects are described in the Drainage Sub-element and briefly below. DREDGING. The FY90 dredging item is the Ten-Mile Creek project described in the Drainage Sub-element of tnis Comprehensive Plan. January 9, 1990 11 - 9 Capital Improvements The location of the projects for future years are as yet unspecified. ENGINEERING STUDIES. This item provides for in-depth analysis of surface water and groundwater qisality and quantity at particular problem areas. EQUIPMENT. As explained in the Overview, only major pieces of equipment are included in the Schedule. LAND ACQUISITION. Land will be needed in the future for diversion canals, outfall canals, reservoirs, and oxbows or widening of existing car.als. The amounts included in the S~hedule at this time consist of a budget of $750,000 for the acquisition of 25 to 30 acres at the confluence of the Five-Mile and Ten-P~ile Creeks, and purchase of right-of-way for secondary canal systems. MASTER PLAN STUDY. As discussed in the Drainage Sub-elemezt, the County has had minimal involvement in providing stormwater conveyance systems in the past. Population growth and increased awareness of groundwater and surface water quantity and quality issues are causing the County to become increasingly active in drainage and aquifer recharge issues. A major study, followed by basin and sub-basin studies, is needed. These studies will provide information on which to base decisions about the roles and programs of the County, the local water management districts, and South Florida Water Management District in the years to come. Government Buildings Government buildings will not be taken into account for concurrency purposes, but the County's planned expenditures for new buildings are of local interest and are related to the County's capacity to support new development. The projects shown in the Schedule of Capital Improvements indicate that the County has considered future growth needs by planning for a South County Center and by purchasing land to allow the expansion of the existing County Administration and Civic Center property in Ft. Pierce. Since government buildings are not described in any other element of the Comprehensive Plan, the rationale behind each project is explained below, in the order in which the projects occur in the Schedule of Capital Improvements. 25TH STREET PROPERTY. This parcel of land is adjacent to the County Administration and Civic Center, which will need to be expanded at some future date. The property is owned by the City of Fort Pierce and this property is part of an agreement which includes the County trading the land where the main library sits for this parcel. ADMINISTRATION BUILDING ROOF REPLACEMENT AND INTERIOR RENOVATION. The original administration building was built in the late 70's January 9, 1990 11 - 10 Capital Improvements and the roof has been a source of problems for a number of years. The roof has been patched in numerous ~laces but these measures were short term at best. The entire roof needs to be redesigned and replaced. The interier of the facility needs to be remodeled for two basic reasons: 1) the current configuration does not utilize the space as effici.ent as pcssible and 2) the present materials and fire protection systems need to be upgraded to the current building codes. COURTHOUSE EXPANSION. The St. Lucie County Courthouse was built in the early 60's and has been outgrown for several years. The expansion will provide ten courtrooms, jury rooms, hearing rooms, law library and judges chambers. A three story parking garage will be constructed as well to provide parking in the area. EMPIRE CENTER (STATE ATTORNEY BUILDING). Under State law, the County must provide office space for certain State offices in connection with the court system. This building was origina~ly rented, but the cost of renting the complex was expensive and the purchase of the building will save taxpayers money. The Nineteenth Circuit consists of four counties and the main office for the State Attorney is located in St. Lucie County. Therefore a prorated share of the cost of the building is reimbursed from the other three counties in the form of a monthly rent amount. HEALTH DEPARTMENT BUILDING. Currently, the St. Lucie County Health department has two locations in St. Lucie County. The main facility is located in Fort Pierce and about two years aao, a south branch was establish in Port St. Lucie. The branch is located in a rented storefront and the Health Director is planning on purchasing land and constructing a full service branch in central south Port St. Lucie. JUVENILE HOME REPAIR. St. Lucie County operates a youth hall that is mainly utilized by HRS to place dependent youths in a space place until they are placed in foster homes, returned to parents or moved into the State system. The children are generally not delinquent but they must be controlled in such a manner as to protect them. The building is in excess of fifteen years old and the demand for this type of facility is increasing; therefore, it is felt that the building will need a new roof and expanded in the near future. PURCHASING WAREHOUSE ROOF. The County's central purchasir.g department is located in a retired fire station and the entire building will need the roof replaced within the next few years. Even if the building was discontinued as a warehouse, the structure is sound and it would need to be maintained for future uses. REPLACE FUELS TANKS. The County operates its own service station to dispense fuel to all county vehicles. The fuel tanks have been brought into DER compliance within the last eighteen months, but the total replacement of tanks is required by 1991. January 9, 1990 11 - 11 Capital Improvements ROAD & BRIDGE COMPOUND. The County now occupies a site for the County Road Compound which alsa includes the automobile service station, building mainter.ance opera-tions, the Sheriff's garage, the county nursery and mosquito control operations. The site cannot be expanded due to it's locat~on and the County does own land west of Fort Pierce which is centrally located and large enough to house all these operations plus central purchasing and warehouses. ROAD DEPARTMENT RENOVATION. The current site will need to be operated for the next three to four years. The facilities need to remodeled enough to provide protection to the eguipment and make working conditions reasonable until the new site is completed. SHERIFF ADMINISTRATION. The County is presently renting four locations for the Sheriff's administrative offices plus providing space in four other facilities scattered throughout the County. The construction of one administration building will unite the Sheriff's staff and locate the administration building adjacent to the jail. Currently the jail is about six to eight miles from any of the administrative offices. SHERIFF HANGAR ROOF. The Sheriff is provided with a hangar at the St. Lucie County International Airport which was purchased in the industrial park. The building is several years old and will require a new roof in 1991. SOUTH COUNTY ANNEX. Currently the County is renting storefronts in the Port St. Lucie area to provide services to the citizens in this growing area. To eliminate the rent expense, the purchase of a 40,000 square foot building has been agreed upon to be completed in 1990. The building will house the Clerk of Court, two courtrooms, sheriff, property appraiser, tax collector, supervisor of elections and other service oriented county offices. MAIN WAREHOUSE. In order to purchase some items in volume, a main warehouse needs to be constructed to provide storage space. This facility would one of the first buildings to be completed on the new compound. Libraries The library projects included in the Schedule of Capital Improvements consist of these items: BOOKS. Book needs system-wide were calculated accordir.g to a formula shown in Appendix B. HEADQUARTERS: Midway Road. A centrally located new headquarters building of approximately 50,000 square feet is planned to serve the whole county. MORNINGSIDE BOULEVARD BRANCH. A new branch library is needed in January 9, 1990 11 - 12 Capital Improvements the southern portion of the Ci~y of Port St. Lucie to serve the rapidly growing population in that vicinity. RENOVATE PORT ST. LUCIE BRANCH LIBRARY. This existing branch is located near Prima Vista and Airoso Boulevards. REPLACE BOOKMOBILE. The bookmobile extends services county-wide. REPLACE COMPUTER SYSTEM. This replacement would serve the entire system. ZORA NEALE HURSTON BRANCH. This proposed new branch library at Avenue D and 29th Street i~ the City cf F~. Pierce would serve the surrounding population. A state grant application is pending at this time. Mosquito Control Renovation of the Mosquito Control Compound, a 4460 square foot facility on Will Fee Road, is needed within the next five years. New construction of a 1000 square foot equipment and vehicle maintenance building on the site also is programmed. Repairs and renovation of the three mosquito impoundment areas serving the County also are included. In the Schedule of Capital Improvements, these impoundment areas are designated as Island, HI, and Mainland. ' Other capital expenditures shown in the Schedule involve replacements or additions of major equipment. Parks and Recreation The Recreation and Open Space Element now contains data and analysis on recreation needs and supports fully the parks and recreation projects in this Element. This narrative is shown in the staff response to the first objection of that element. Ports A description of each project, all of which are physically located in the Port area as described in the Port Master Plan, is as follows: CORPS PROJECT. As explained in the Port Master Plan, the U.S. Army Corps of Engineers has prepared a project for deepening and widening the entrance channel and interior channel, deepening the turning basin, and creating an access channel north of the existing terminal area. The federal government will pay 75% of the cost, with the County bearing the remainder. CRUISE FACILITY. Included within this item are $300,000 for a terminal faciiity and $1,246,000 for bulkhead over a two-year period. Smaller associated costs consist of $84,000 for apron, 517,000 for garking, and $20,000 for land development. January 9, 1990 11 - 13 Capital Improvements Additional expenditures of 5897,000 for FY 96 and FY 97 have been identified in the Port Master Plan. LAND ACQUISITION. As explained in the Port Master Plan, the County must acquire several parcels in order to implement the plan. PHASE I CARGO FACILITIES. Phase I is the development of the site on Figure 4-6 shown as A-1 to include 700 feet of marginal wharf, a roll-on/roll-off platform, 20 acres of backland storage, an office, and a gate. The capacity of this phase will be 200,000 TPY. Costs within the time period shown in the Schedule of Capital Improvements include $1,946,000 for bulkhead, $336,000 for apron, $700,000 in dredging, $250,000 in associated road construction, and $50,000 in land development costs. Potable Water As detailed in the Potable Water Sub-element, the County does not provide any potable water facilities. However, a master plan study has been programmed to meet the ongoing needs of comprehensive planning and to provide guidance in the acquisition and/or construction of potable water facilities. Plan amendments are expected as a result of the study, but the County will provide potable water capital facilities only to the extent that offsetting user fees can be imposed. Roads This element describes road, bridge, and intersection improvements that are necessary to meet adopted level of service standards, as well as other improvements that consist of necessary repairs and expansion projects to meet existing and future needs. Those that relate to maintaining a level of service standard are listed separately in the Schedule of Capital Improvements. Since these lists correspond directly to Table 2-6 in the Traffic Circulation Element, the general location, purpose, and characteristics of the improvement have not been repeated here. Sanitary Sewer As explained in detail in the Sanitary Sewer Sub-element of this plan, the County does not own any sanitary sewer facilities. However, a master plan study has been programmed to meet the need for comprehensive planning and to provide information needed for making decisions about acquiring and/or constructing sewer systems. Based on the study, plan amendments will be proposed. Like potable water facilities, sanitary sewer facilities will be provided by the County only to the extent that user charges support. The net effect of the addition of County-owned water and sewer facilities on the financial feasibility of the Capital Improvements Element should be zero. January 9, 1990 11 - 14 Capital Improvements Solid Waste The County currently operates only a solid waste disposal facility. Therefore, all items listed under the capital facilities needs pertain to the County's one active landfill on Glades Cut-off Road near the Florida Turnpike, with the exception of an item labeled Airport Closure. This item refers to closing a previous landfill site near the St. Lucie County International Airport. The service area for all sclid waste improvements is the entire County. Some of these types of public facilit~es, including corrections, courthouse, administrative buildings, libraries, and mosquito control, are included in this element for public information and are not required by Rule 9J-5. However, the current level of service provided by each type of facility is included in this element as useful local information. These levels of service do not pertain to concurrency management requirements. The derivation of these levels of service is explained in Appendix B of this element. As population increases occur, these levels of service will be locally useful benchmarks in tracking improvements in or degradation of level of service. January 9, 1990 11 - 15 Cap~tal Improvements FISCAL ANALYSIS FINANCIAL HISTORY AND FORECAST The history and forecast of the financial status of St. Lucie County spans a period from 1980 through 2015. The history was extracted from the annual audit reports which are presented each year as provided by State Statute. The forecast was developed by using the history of the County's land valuations and trends of other revenues received from other sources. The expenses were derived by using the historical data and predicting the completion time of projects now in process. The data presented is based on a constant growth factor that may not be effected by minor fluctuations in the economy of the area. St. Lucie County depends greatly on the agriculture and construction industries for creating a solid economic environment. As the County grows, this may not always be the situation. It is anticipated that the next two to three years will be very hard years to keep the millage rate below the ten mill cap. A number of projects will be reaching completion within the next eighteen to twenty-four months that will require additional staffing and equipment. The growth in land valuation is the key to keeping the millage rates at the current level. Table 6 shows a debt capacity of $42 million for the County in 1990. Within this amount, approximately $33 million is strictly for road construction. The balance of the amount could be for general capital projects, or $9 million. The level of expenditures have been controlled by the maximum amount millage which the Board of County Commissioners are able to levy. It will be noted that at no time does the aggregate millage rate ever exceed nine mills. This is due to the State's inclusion of the Ft. Pierce Fire Board's millage into the cap. St. Lucie County will have to depend very heavily on the increase in land valuation and other sources of revenue to provide the citizens with the required infrastructure. . January 9, 1990 11 - 16 Capital Improvements REVENUES SOURCES OF ST. LUCIE COUNTY St. Lucie County depends upon a number of sources for funding its operations. Table 11-2 provides a breakdown of this funding indicating amounts by source. It provides both a historical view of what actually happened back through 1980, as well as annual projections through the year 2015. The following paragraphs provide specific information relat~d to each of the funding sources listed in Table 11-2: (1) TAXES, AD VALOREM: St. Lucie County will collect $35 million in ad valorem taxes during the fiscal year ending September 30, 1989. This amount represents 6.75 mills for operating and .50 mills for voted debt. Unique to St. Lucie County is the fact that the County has a separate Fire Control District which levies its own millage. The State does not recognize the Fire Board to be a unique taxing district; therefore, the millage levied by this body is added to the County's total operating millage which increases the total County millage to 8.00 mills. The Fire Board has the ability to levy up to 3.00 mills. This effectively limits the Board of County Commissioners to a maximum levy of 7.00 mills. • (2) LICENSES AND PERMITS: These sources of revenues are • continually being reviewed by the County. The fees which produce the largest volume of revenue are the fees and permits charged for new construction. The County also receives funds from Occupational Licenses collected by the Tax Collector. (3) ~INTER-GOVERNMENTAL: The largest source of revenue other than ad valorem taxes is inter-governmental revenues. The two largest sources are the One-Half Cent Sales Tax and State Revenue Sharing. The balance of revenues received consists of Race Track Tax, Insurance Agent Fees, Beverage Licenses and County Gas Tax. The remaining gas taxes are not included in this column due to the fact that those taxes are used primarily for capital expansion. (NOTE: In 1986, the drop in revenue was caused by a $2.0 million allocation of One-Half Cent Sales Tax collections to road construction.) (4) CHARGES FOR SERVICES: Primarily, this revenue is derived from the sale of items, user fees at recreational areas and library related fees. (5) FINES AND FORFEITURES: This source of revenue continues to grow each year with the increase of the population and traffic. The fir.e collection, which is the duty of the Clerk of Court, generates the majority of the revenue. The balance of the revenue is bond forfeitures collected by the Sheriff and Clerk of Court. January 9, 1990 11 - 17 Capital Improvements (6) INTEREST AND MI$CELLA~EOUS: The St. Lucie County Finance Department invests surplus funds for the Board of County Commissioners. This has beer~ an unpredictable source of revenue due to the economic changes in interast rates. The balance of the revenue is mostly from the concession sales and donations made to the County to improve public ~reas (i.e. recreation, library books, etc.). (7) TOTALS: The total of all revenues used for operating expenses of St. Lucie County is sho~n in Figure 3. January 9, 1990 11 - 18 Capital Improvements Figure u (1) ST. LLCIE C~lk1iY 1;ILlf~ ~.,TE~ 1~2 TO 1~EE3 TR}( YEAR 1qB2 , „iB5,d;n u~Nu. ~.v;~nt>~Gk. 6.27'6 1Q83 ~u;e~ ur.,"~, 6.68~'S ~FT. P1ER~ 1964 ~IJ'If'~',~~6,'ii~ 6. `~6 FI1~ DIS7. - ~ HOS(~J I7a 1Q85 u. ~ ~'a:~ 7. 220.? CON7ROL • ~ PORT C 1996 ~h+l J.t,:rii i! ~''r...~"`--x.._....~.._'~~.~~`.'-~,`~:~,; J 8.1558 RI ci"'r ORT 1?87 ;~,,..,~!~u,,,.:: ~ ~'~~10.557 "-'E~~'FI~ & ~ ,,,,,,,,,,:.:~...T,~.-..,..,--~-,,,,•,~•,~•. F~~I711~ 1988 p~~m±.qtl , h'hi . x~~'.~ 8. E57 L, Ct~AI FU1~ 0 1 2 3 4 5 6 7 8 4 10 ! 1 HILLS Figure # (2) CDMPARISDN OF MAJOR ~S DF INTER- GOVE~t~]JTAL REl'Q.UES FY'89 (~E TRRCK 2.5'< ~.200 ~fIL 27.9i STATE REV. • ~ 51.94 Mll . ~ ~ n~lr~r,,, VFti~`~ „"h~,I~~ - r1,~qi r~ ~~.,.~~~i%~~, ' r i a R rc!,~ , ~!~~d~ ~ 'r~ • . • . .f7~' 3. Z/, ~T}~ R~/. .I1Jtft;',..,i ~NE-F9~LF 48.6i :r"~r~~" :.2 MIL 53.4 MIL ~~~~"u ~ r~ - ~•"L"~•t' i7.4% RCf'~ TRXES ~1.2 MIL Figure # (3) ST. LUCIE COUNTY SOURCES OF REVENUE TAXES 64.2~ ~ ~ ^ Fi~ ~ 'ui"''~ , ~ pl II' ~ ~ ,i~ ~ ' ' f i ~ n n u yN i ~ , ~ 4 r~ry~a, ~ , 7 ~ ~ - ~ ~ 69~ „11 h Sc~~\~ ~ i ~ . • ~ ~ ~ ~ p? ~ "~~~'I~ ~ , O. 3i ZNTii-1ISC. ~uh~H ~ ~.~-..v ~d ; ; ' i ~~~~~:~~v r„~ ; ~ !i~ Y ~~i~\~.:, c - ~~'r.`~:\~~ •"~``x.;';;'- "`c.\\~...~ \~~~\\\`~~~w ~ s~ S 4. 6 i F Z N E S L ; CENSES 1 . 5i '~~'.-U;\ 6 . 2i S~R~~ . CNG . INT=R-GJV_ 13_ 2i January 9, 1990 11 - 19 Capital Improvements REVENUES FOR ST. LUCI~ COUNTY ACTUAL 19 rHROUGH 1988 ESTIMATES 1989 THROUGH 2O15 ~ FISCAL ~1) ~2) ~3) ~4) ~5) ~6) ~7) ~ YCAR TAXES LICGNSGS & INTER- CNARGGS FQR FI1~GS ~ INTEREST b TOTALS p~ GND PERMITS GOVERNMGNTAL SERVICGS FORFIETURES MISCEL,LANEOUS ~i ' 4 292 020 ~1 616 997 593,888 1,043,20) 15,466,869 19a0 7,667,586 253,171 , , , , ~ ~ jg l g~ 927 ~g39 rt 374, 194 * 4, 846, 7E14 ~t 2, 153, 028 797,064 ~t 1, 180, 808 ~t 1E3, 279, 718 19d2 12,596,521 ~t 269,910 ~ 3,930,961 1,870,296 ~t 828,739 ~t 1,491,137 20,987,564 ~ 1983 13,046,115'~t 481,375 ~ 4,455,310 " 1,944,247 A 959,669 * 1,620,)28 ~t 22,SQ7,445 `D ~ 9pt, 15, 726, 270 ~t 353, 013 ~t 4, £160, 901 ~ 2, 1f34, 582 883, 019 ~ 2, 228, 183 ~ 26, 235, 968 ~ 21 410 ~ 2 408 714 ~t 1,048,177 ~ 1,718,229 ~t 30,234,343 1985 19,485,393 354,419 't 5, 9, , ~ 1986 ?.5,185,916 rt 381,811 ~t 3,773,981 ` 2,996,249 933,133 ~t 2,199,999 35,471,089 43, 390, 24~. 1987 30, 6fi5, 757 ~f 4 19, 72~ ~ 4, 95£1, 036 ~t 3, 1J 1, 079 ~ 1, 372, 69~ ^ 2, 822, 955 19n4 35,350,009 ~ 518,40a ~t 5,~91,951 ~ 3,986,341 1,664,361 ~t 3,3.74,978 SG,686,049 1989 37,813,102 ~t 525,000 ~t 6,966,394 ~t 2,424,000 ~t 1,928,000 3,609,322 53,265,819 fqgp 42,533,38~ ~t 588,000 ~ 7,082,811 2,714,880 i~ 2,120,800 14 4~)71~885 ~t 66~866~886 1991 48, 536, 694 ~t 646, 000 >t 7, G 13, 4.77 't 2, 986, 3bEi 2, 311, 672 , , , ~ ~ 1992 52,793,312,~t 711,480 ~t II,1~5,652 ~t 3,285,-005 ~t 2,519,)22 ~t 5,344,511 ~ 72,839,6d2 ~ 199~ 57,301,644 rt 7f32,628 8,f302,610 rt 3,613,505 2,746,4~8 n 5,932,407 ~t 79,1°5,293 199~~ 62, 097, 729 ~ f360, 891 ~t 9, 467, QEl9 ~ 3, 974, f156 2, 993, 682 6, 525, 648 a5, 920, 69b i , 1995 6S; 9G0, 916 ~t 9~~G, 980 ~t 10, 185, 305 ' 4, 571, 084 3, 263, l lc, rt 178, 212 " 92, 085, N 1996 G9,935,436 ~ 1,041,678 ~t 10,95n,9~~ 't 4,936,771 ~t 3,556,794 ~t 7,896,034 -t 98,325,690 0 1997 74,088,858 rt 1,145,84b ~t 11,793,352 5,331,113 3,8~6,905 rt 8,685,637 lt 104,922,31 1998 ~8,409,126 rt 1,2b0,430 ~t 12,693,230 't 5,758,250 ~ 4,225,827 rt 9,554,201 ~ 111,901,06~i ~999 82,329,SII2 ~ 1,386,473 ~t 13,Gb3,793 ~t 6,210,910 ~t 4,606,151 ~t 10,509,621 lt 118,~14, 2000 86,446,062 ~ 1,525,121 rt 14,741,.722 rt b,716,422 5,020,705 rt 11,560,583 -t 12b,010,615 2001 90,768,365 ft 1,677,633 ~ 15,906,010 ~t 7,253,73G 5,472,568 -t 12,~16,641 133,794,953 2002 95,306,783 ~t 1,845,396 17, 163, 576 7,f334,035 5,965,099 * 13,988,305 -t 142, 103, 195 n 2003 100,012,122 rt 2,029,935 if3,521,£396 0,4G0,75fl ~i 6,501,958 >t 15,387,136 ~t 150,971,8Qb w 2004 105,075,~28 ~t 2,232,429 ~ 19,9a9,042 * 9,137,618 7,Oa7,135 st 16,618,107 ~t 160,140,55 ~ 2005 110,329,515 ~t 2,456,222 21,5)3,735 ~t 9,a6II,628 7,724,9)7 -t 17,947,555 ~r 169,900,632 ~ 2006 115,445,990 ~t 2,701,b4~~ ~t 23,2a5,395 10,658,118 it 8,420,225 -t 19,383,360 180,294,932 2007 122,217,520 ~t 2,972,029 * 25,1~~~,197 ~t 11,510,)68 9,178,045 ~t 20,934,028 ~t 191,946,586 ~ 2008 128,939,4fl3 3,269,231 ~t 27,131,130 ~t 12,431,629 10,004,069 22,608,751 ~t 204,384,293 ~ 2U09 135,3t36,457 ~t 3,596,155 29,779,117 13,674,792 10,904,435 24,417,451 ~ 217,758,40f3 ~ 2010 1G2,832,713 3,955,770 't 32,148,162 ~t 15,042,271 ~t 11,885,834 rt 26,859,196 232,723,946 ~ 2011 150,6fif1,512 ~t 4,351,347 ~ 34,707,024 16,546,49E3 12,455,559 ~t 29,00~,931 248,256,8~3 c~D 2012 158, 222, 937 ~t 4, 786, ~+82 37, 4]0, 917 ~t 1~, 201, 144 14, 121, 560 i1 31, 328, 566 ~t 264, 131 , 610 ~ 2013 166,134,084 ~t 5,265,130 ~ 40,456,2)0 ~t 20,02'1,263 15,392,500 ~t 33,834,851 281,104,099 `t ,r ) 643 ~t 43 6b0 833 22, 023, 389 ~t 16, 77), 825 36, 541, 634 299, 256, 1 19 2014 114,440,788 5, 91, , ~ 2015 183,162,828 i~ 6,254,974 ~~~7,16~,777 " 23,785,2G0 18,287,829 rt 39,464,970 318,119,640 TABLE 11-2 MILLAGE RATES, PROPERTY VALUES AND PROJECTIONS THROUGH TAX YEAR 2014 Ad valorem taxes have been and will continue to be the most significant source of funding for St. Lucie County. Table 11-3 provides a description of how actual taxes levied are derived from the ad valorem tax base. Similar to the earlier table in this section, it provides not only a historical perspective of this tax source back to the year 1980, it also includes annual projections through the year 2015. The following paragraphs provide specific informaticn related to each of the column headings found on Table 11-3: (1) TAX YEAR: The tax roll that is completed each year is the basis of the values used for the subsequent budget year. (Example: Tax Year 1988 is basis for budget year beginning October 1988 and ending September 1989, or budget year 1989.) (2) JUST VALUE (193.011, F. S.): This column is the total property value of the County including publicly owned, non-profit exempted, railroad exemption, homestead exemption, etc. (3) TAXABLE VALUE: Net taxable value used to calculate the levy of ad valcrem taxes. (4) VALUE OF ONE MILL: Column (3) divided by $1,000. (5) PER CENT INCREASE: Calculated per cent of increase over previous tax year. (6) TOTAL CALCULATIONS: Total ad valorem tax levy for operating and capital expansions. (7) ANNUAL MILLAGE: Calculated annual aggregate millage excluding the Ft. Pierce Fire District. (8) DEBT SERVICE: Amount of the voted debt service needed to make annual payments. (9) GRAND TOTAL COLLECTIONS: Total amount of ad valorem taxes to be collected for all County operating expenses, capital outlay and debt service. (10) GRAND TOTAL MILLAGE: Calculated millage to produce the total collections. January 9, 1990 11 - 21 Capital Improvements ST. LUCIE COUNTY MILLAGE RATES, VALUES AND PRQJECTIONS THROUGH 2G14 ~5~ ~6~ (g) (9) (10) ~ ~z~ (3) ~ ~ 7~qX JUST ~'~~LUG TAXAIILE VALUE Ot~ PGR CENT TOTAL ANt1UAL DEBT GR. TOTAL GR.TOTA v yEnR (193.U11,F.S.) VALUE ONG PIILL INCRGASG COLLGCTIONS PIILLAGE SERVICE COLLECTIONS MILLACE 1 v t,,4382 150,578 7,667,586 4.4918 ~ 19i9 2,267,824,757 1,707,004,857 1,707,005 7,517,008 19E30 3,1~+3,0~~9,023 2,300,802,183 2,300,a02 3t,,p% 8,766,067 4.717) 161,772 8,927,839 3.8803 ~ 19t31 ~,~~82,939,434 2,521,586;744 2,521,587 9.6% 12,553,92~) 5.0430 42,592 12,596,521 ~:5493 p 19g2 3,805,~71,934 2,86),734,704 2,fi67,735 13.7% 13,000,223 4.6~16 45,892 13,046,1 ~ 19g} ~~,380,027,153 3,083,530,363 3,Ofi3,530 7.5% 14,SII3,990 4.8358 1,137,280 15,726,27(1 5.1U01 q~l 3~pg7,f3t30 26.4% 1~,624,233 4.6275 1,861,160 19,485,393 4.9990 196~~ 5,594,86), ~O1 3,897,879, 1985 6,139,977,852 4,194,714,452 4,194,714 7•6% 23,360,816 5.4403 1,825;100 25,185,916 6,0 4 198G 6,426,995,97~ 4,416,000,387 4,416,000 5.3% 28,596,913 6.3846 2,088,844 30,6G5,757 6.9488 lqp~ 6~pr,2,~31,70Q 4,720,251,100 4,720,252 6,9% 33,045,339 6.7570 2,304,670 35,350,009 ~.4890 813 102 7.2653 ~<,c~~ 7,415,091,2£17 5,204,587,227 5,204,587 .10.3% 35,596,232 6.7570 2,216,870 37, , 19g9 ~,955,583,333 5,568,908,333 5,56f3,40t3 7.0% 40,402,557 7.2550 2,130,830 42,533,387 ~•6~77 958,732 7.0% 46,399,476 7.7868 2,137,218 48,536,694 8.1455 1990 8,512,~~74,166 5,958,731,916 5, ~ 1991 9,023,222,616 6,316,255,831 6,316,256 6.0% 50,000,720 7.9162 2,792,592 52,793,312 8.3583 i 1992 9,SG4,615,973 '6,695,231,181 6,695,231 6.0% 55,211,576 8.2464 2,09b,06II 57,307,644 8.5595 097 lb3 62 097 729 8.7499 N 1993 10,13f1,492,931 7,096,945,Q52 7,096,945 6.0% 60,000,5G6 8.4544 2, , ~ ~ t~ 1994 10,746,802,507 7,522,761,755 7,522,7b2 6.0% 63,839,998 8.4862 2,100,91a 65,940,916 8.~655 1995 11,391,610,658 7,974,127,460 7,974,127 6.0% 67,819,123 8.5049 2,11~,3i3 64,935,436 8,7703 1996 12,075,107,29~ 8,452,575,1Ua 8'45~'~30 6.0% 77,284,431 8.6258 1,124,095 7II,409,82b 8.7513 1997 12,799,613,735 8,~~9,729,61~ 8,95 , . 199~3 13,5G7,590,55~ 9,497,313,391 9,497,313 6.0% 81,194,387 8.549.2 1,135,195 82,329,582 8.668) 1999 1~~,381,645,992 10,067,152,195 10,067,152 6.0% 85,312,064 8.4~43 1,133,998 86,446,062 8.5869 2000 15,244,5~~4,752 10,671,181,326 10,671,1fi1 6.0% f39,673,437 8.4033 1,094,928 90,768,365 8.5059 pn, 2001 16,159,217,437 11,311,452,206 11,311,452 6.0% 94,205,370 8.3283 1,101,413 95,306,783 8.4257 2pp2 17,120,770,~~83 11,990,139,338 11,990,134 6.0% 98,4G1,619 8•_2536 1,110,503 100,072,12~ 8.3462 ~ 12,709,548 6.0% 103,959,183 8.1796 1,116,545 105,075,728 8.2675 200J 1n,15G,49G,712 12,709,5~7,699 110,329,515 8.1895 ~ 2004 19,245,a~b,515 13,472,120,561 13,4~2,121 6.0% 110,J29,515 f3.1a95 115,845,990 8.11?2 H 2O0~ 20,~a00,639,706 14,280,447,794 14,2E30,448 6.0% 115,845,990 8.1122 122,217,520 II.0739 ,d 2006 21,624,b78,U8f1 15,137,2~4,662 15,137,275 6.0% 122,217,520 8.0739 128,939,483 8.0359 r~ 2~~7 22,922~15g,774 16,045,511,142 16,045,511 6.0% 128,939,483 8.0359 135,386,457 7.9601 ~ 200f) 2~~,297,~~~a,300 17,OOf3,241,810 17,008,242 6.0% 135,3II6,457 7.9601 142,832,71] 7.9225 C ~ ?.U09 25,755,337,5~JII Ia,028,736,319 1a,024,7~6 • G.C% 142,n32,713 ~•92 5 150 688 512 7.7391 m 2010 27,b15,764,606 19,G71,035,224 19,471,OJ5 8.0% 150,688,512 7.7391 158,222,937 ~.5241 2Utl 30,0~+1,025,774 21,028,718,042 21,~28~718 f3.0% 158,222,9.37 7.5241 16b 134 084 7.3151 ~ 2012 32,4~,c,,307,836 22 711 O15 486 22,711,015 f3.0% 166,134,084 7.3151 17c,~440,788 7.1119 , , , 2013 35,0~9,852,463 24,527,896,724 24,527,897 8.0% 174,440,788 7.llCt 183 162 828 6.91~~4 201~, ~7,£~~•3,0~~0,6f,0 26,490,128,462 26,490,12fl 8.0% 183,162,828 6.91~+ , ~ TABLE 11-3 ~ MAJOR REVENUE SOURCES The County has a number of major revenue sources that are derived outside of any direct tax levies or fees that it collects. Table 11-4 provides a breakdown of the monies included within this category. It also provides a historical insight as to the impact of these monies upon County operations as well as provides a projection of th~ amounts that might be anticipated from these sources through the life of this plan. The following paragraphs provide a general description of these funding sources: (1) STATE REVENUE SHARING: The State distributes a portion of the intangible personal property taxes, and one cent of the cigarette tax to the Counties each year. Up until 1987, only $187,010 was guaranteed that could be used to pledge as a source of revenue to repay debt of the County. A second guaranteed amount of $618,973 has now been established by the State to increase the debt capacity. This still leaves more than half of the receipts that cannot be pledged for debt service. (2) RACE TRACK TAX: This is a guaranteed amount established by Florida Statute for counties that do not generate enough tax through para-mutual betting taxes. It is unlikely that St. Lucie County will receive more than this amount for a number of years. (3) FINES & FORFEITURES: The County receives a portion of the fines and bond forfeitures that are collected by the Clerk of the Circuit Court and the Sheriff. (4) ONE-HALF CENT SALES TAX: This tax is the largest source of a single non-ad valorem tax for St. Lucie County. The entire amount can be used for debt service and the potential for growth is good. In 1983, the tax was established to give relief to the property owners and after a number of y~ars, the restrictions on the millage increases have gradually decreased. Presently, there are no restrictions on the use of the revenue and its relationship with the County millage. (5) TOTAL MAJOR REVENUES: A total of the major revenue sources is shown in Figure 4 on the next page. January 9, 1990 11 - 23 Capital Improvements Figure ~ (4) ST. LUCIE COUNTY MAJOR SOURCES OF REVENU~ FOR GE?aERRL USES RACE TRRL:K 1.0~ TA~: 25.9~ STRTE REV_ FINES & 28_ 7J r~`;rt~ ~ SHFIRING FOP.F I ETUPE ~ ~c~:~: ~ ~ `~1 j ,l.~~. : : : ~ . ~•~~.~.~~~•~•:•C~-~. ti : ~ ~ i~•~ t : ~ ~ \,i'i'~ ~ \,1 ~•\\'i\ ?\_~:~~•i'~t ~ ~~•i~'~.~2 . ~ ~,,;~1\~~~; ~~;~=,~'~~'1`,~ ~ 1`x~~~ xx~~x xx~~X: t•\\~ i.~(~,i C~..i)~C~.~?<<~.i X<...i X~v~/ x- ~.,^,>+C~ .~r~"~~ ~k ~,~i~k <:.~i~ x x ^ i~ i~. r. i ~`~ix~5-~'~~ ~k~-~ ~~K~ ~~`~2~ ~X~Z= ~;~K~ ~ - ~ ~ ~ Z x ~ Z ~~Z ~ . y . ~.~,.~~x~:.,~x 44_ 4~ ONE-HA LF CENT SRLES January 9, 1990 11 - 24 Capital Improvements ST. LUCIE COUNTY NON-AD VALOREM REVENUE ~iISTORY AND PROJECTION THROUGH 2O15 ~ c ca ~1~ (2) (3) (4) ~S) ~ fISCA'L STATE % RACE FINGS % ONE-F{ALF % TOTAL p~i YEAR [tCVENUE INC/ TRACK 6 fORFIETURES INC/ CENT INC/ MAJOR ~ END S}{ARING -DEC TAX -DCC SALL'S 1'AX -DEC REVENUES ~ ~fl 1,4)1,384 ~ 1980 676,571 200,925 593,888 1981 901,7~0 33.3% 200,925 797,064 34.2% 1,899,709 ~ 1,842,844 19p2 813,180 -9.8% 200,925 82b,7S9 4.0% 0 1983 844,380 3.8% 200,925 959,669 15.8% 1,G93,620 3,498,59~+ 19p4 1,379,362 63.4% 200,925 a83,019 -8.0% 1,998,570 33.8% 4,461,876 1985 1,292,011 -6.3% 200,925 1,048,177 18.7% 1,959,382 -2.0% 4,500,495 1986 1,539,607 19.2% 200,925 933,133 -11,0% 2,45~~,1~7 25.3% 5,127,842 1987 1,841,469 19.6% ~ 200,925 1,J72,G93 4).1% 2,641,256 7.6% 6,056,343 19d~ 1,924,082 4.5% 200,925 1,664,3G1 21.2% 3,063,318 16.0% 6,852,686 1989 1,940,680 0.9% 200,925 1,~428,~00 15.8% 3,385,490 10.5% 7,455,095 1990 2,173,562 12,0% 200,925 2,I20,800 10.b% 3,)91,749 12.0% 8,287,035 199t 2,347,447 8.0% 200,925 2,311,672 9.0% 4,095,089 8.0% 8,955,132 ~ 1992 2,535,242 8.0% 200,925 2,519,~22 9.0% 4,422,696 8.G% 9,b78,586 i 1993 2,73.8,062 8.0% 200,925 2,746,498 9.0% 4,~76,511 8.0! 10,461,996 N 19g4 2,957,107 8.0% 200,925 2,993,682 9.0% 5,158,632 8.0% 11,310,34b ~ 1995 3,193,675 8,0% 200,925 3,263,114 9.0% 5,571,323 8.0% 12,229,037 1996 3,449,169 8.0% 200,925 3,556,794 9.0% 6,01~,029 8.0% 13,223,917 199~ 3,725,103 8.0% 200,925 3,8)6,905 9.0% 6,498,391 8.OX 14,301,32G 199a ~~,023,111 8.0% 200,925 4,225,a27 9.0% 7,018,262 8.0% 15,468,125 1999 4,344,960 8.0% 200,.925 4,606,151 9.0% 7,579,723 8.0% 16,731,759 2000 4,692,556 F3.0% 200,925 5,020,705 9.0% 8,186,101 8.0% 18,100,288 n 2001 5,067,961 8.0% 200,925 5,472,568 9.0% 8,840,989 8.0% 19,582,444 ~ 2002 5,473,398 8,0% 200,925 5,965,099 9.0% 9,548,269 8.0% 21,187,691 2003 5,911,270 8.0% 200,925 6,501,958 9.0% 10,312,130 8.0% 22,926,283 `t 2004 6,384,1)1 8.0% 200,925 7,Oa7,1.35 9.0% 11,1~7,100 8.0% 24,809,331 w 2005 6,a94,905 8.0% 200,925 7,72G,977 9•0% 12,028,068 a.0% 26,848,8 S r+ 2006 7,446,497 8.0% 200,925 8,420,225 9.0% 12,990~,314 8.0% 29,057,961 ~ 2007 S,OG2,217 8.0% 200,925 9,178,U45 9.0% 14,029,539 8.0% 31,~~50,726 ~ 2008 8,6II5,595 8.0% 200,925 10,004,069 9.0% 15,151,902 8.0% 34,042,~~91 ~ 2009 9,554,154 10.0% 200,925 10,904,435 9.0% 16,6b7,092 10.0% 37,326,607 ~ 2010 10,318,486 8.0% 200,925 li,f3tf5,f334 9.0% 18,000,460 8.0% 40,405,705 ~ 2011 11,143,965 8.0/ 200,,925 12,955,559 9.0% 19,440,497 8.0% 43,740,946 c~t 2012 12,0~5,482 8.0% 200,925 14,121,560 9.0% 20,995,~3G 8.0% 4),353,703 N 2013 12,998,321 8.0% 200,925 15,392,SU0 9.0% 22,675,395 8.0% 51,26),141 20t4 14,038,187 8.0% 200,925 16,7)7,825 9.0% 24,489,427 8.0% 55,506,364 2015 15,161,242 8.0% 200,925 18,287,~29 9.0% 26,448,581 8.0% b0,098,5)7 TABLE 11-4 GAS TAX AND IMPACT FEES Roads represent the single largest infrastructure investment made by St. Lucie County and based upon the information contained within the Capital Improvements Element, that will remain true. There are a number of revenues derived from motor fuel taxes, as well as impact fees that are tied directly to this system. Table 11-5 provides a breakdown of these funding sources and amounts giving again a historical perspective as well as an indication of what can be anticipated through the year 2015, which is the time horizon of this plan. The following paragraphs provide a description of each of these funding sources as listed in Table 11-5: (1) COUNTY GAS TAX: Presently, this source of revenue is being used to maintain the road system of the County. An additional one cent can be levied through voter approval, which has not been sought from the citizens to date. (2), (3) AND (4) CONSTITUTIONAL GAS TAX: Distribution of this gas tax is done in two parts, a 20~ and 80a portion. Several counties have pledged one of these portions to bond repayment. St. Lucie County has an outstanding bond issue for road construction completed several years ago, being paid off through this gas tax. The debt will be retired in 1992. This will increase the amount available of funds for future construction by approximately $250,000 per year. (5) LOCAL OPTION GAS TAX: The State has given authority to the County to levy up to six cents a gallon on gasoline sold in the County. The proceeds of the tax is distributed to the two cities and the County, based on a formula agreed on in an interlocal agreement. (6) IMPACT FEES: Similar to many counties, St. Lucie County has established road impact fees on new construction. The growth of this source of revenue is unpredictable because the economy of the State and Nation affects the construction industry easily. This revenue cannot be used to pledge for repayment of debt because of it not being a constant source of funds. (7) TOTAL GAS TAXES ~ IMPACT FEES: The total of all revenue sources that are required to be used for road construction and maintenance is shown in Figure 5 on the next page. January 9, 1990 11 - 26 Capital Improvements Figure # (5) ST. LUC I E CQUt~TY SOURCES OF RE1,~E~lUE FDR ~[7AI7 CONSTRUCT LaN CONSTITUT_ 3~_lr GAS TAX - _ 1 i 4 . i 1 CC]UN T 5' _ GAS T'A~ ~~Y=~=~~~:~:::~=~--~11 , II~~ l , _ - . . ~ _ LDCAL ?PT. 30.6i - = 23.2~ IMPAGT FEE GRS TAk ~ - ''~"--~•r-. ~ - = January 9, 1990 11 - 27 Capital Improvements ~ ~ ROAD TAX COLLECTIGNS FOR ST. LUCI~ COUNTY 1980 THROUGIi 1988 WITH PROJECTIONS T~IROUGH 2O15 ~ w FISCAL (1) (2) (3) (4) (S). (5) (7) Y~AR COUNTY % CONSTITUT % CONSI'I'UT % 'fOTAL % LOCAL % IMPACT % TOTAL Et.D CEN'I' INC/ GAS TAX INC/ GAS TAX INC/ COtiSTITUT INC/ OPTION 1NC/ FEES 1NC/ GAS C,~S T~X -DEC 20% -DEC 80% -DEC CAS TAX -DEC CAS TAX -DEC -DI:C TAXES N ~ ~ `D 1990 57a,5a5 217,812 933,000 1,150,812 1,725,397 ~ 1991 604,994 5.3% 208,124 -~~,4% 94G,500 1.~~% 1,154,fi24 0.3% 1,)59,618 I~82 55],II9~~ -8.4% 236,861 13.8% 1,015,0~0 13.6% 1,311,861 1~.6% 1,865-,755 198J 701,30J 27.7% 237,877 0.4% 2,214,997 106.0% 2,452,f3)4 87.0% ~,160,177 198~~ 580,600 -17,9% 219,448 -7,7% 810,116 -G3.~~% 1,029,564 -58.0% 1,610,164 1985 58f3,250 1.3% 216,914 -1.2% 846,112 4.4% 1,063,026 3.3% 1,o51,2J5 1986 540,258 -8.2% 223,409 3.0'!. 774,643 -8.4% 99A,052 -6.1% 1,041,888 ?,580,199 1997 537,35) -0.5% 337,302 51,0% 804,036 3.8% 1,141,338 ~14,4% 1,310,901 2,J76,9)6 128.1% 5,426,572 1988 608,686 13.3% 274,353 -18,7% 893,442 l1.1% 1,167,~94 2.3% 2,051,514 49.6% 2,Jt,8,712 -0.3% 6,196,)0) 1989 653,521 7.4/ 353,000 28,7% 938,114 S.0% 1,291,114 10.6% 1,652,486 -9.7Z 2,342,399 1.0% b,18~),520 ~ 1990 6G7,965 2.2% 370,650 S,0% 985,019 S.0% 1,J55,669 5.0% 1,945,110 5.0% 2,416,323 1.0% 6,385,06) i 1991 701,363 5.0% ~ 389,183 5.0% 1,034,2)0 5.0% 1,423,453 S.0% 2,042,366 5.0% 2,440,486 1.0% 6,60),668 1992 736,431 S,0% 408,642 5.0% 1,085,984 S,0'!. 1,494,G25 5.0% 2,144,484 S.0% 2,G64,891 1.0% 6,840,4J2 ~ 1491 773,252 5.0% 429,074 5.07 1,35),480 25.0% 1,7fi6,553 19.5% 2,251,~08 5.0% 2,489,540 1.0% ),J01,054 199~~ 811,915 5.0% 450,527 S.0% 1,415,354 5.0% 1,875,881 5.0'I. 2,364,294 5.07. 2,514,436 1.0% 7,566,525 1995 852,511 S.0% ~4~3,054 S.0% 1,496,621 5.0% 1,969,675 S.0% 2,G82,508 5.0% 2,539,580 1.0% 7,844,214 1996 895,136 5.0% 496,706 S.0% 1,571,452 S.0% 2,068,159 S.0% 2,606,63~i S.0% 2,564,976 1.0% 8,134,905 I997 939,893 5.0% 521,542 S.0% 1,650,025 5.0% 2,171,561 S.0% 2,736,9G6 5.0% 2,590,625 1.0% 8,439,051 199a 986,8a8 5.0% 547,619 5.0~ 1,)J2,526 S.0% 2,280,145 S.0% 2,87~,fi14 S.0% 2,616,532 1.0% 8,757,379 1999 I,U3G,232 S.0% 575,000 5,0~ 1,819,153 5.0% 2,394,152 S.0% 3,017,504 5.0% 2,642,697 1.0% 9,090,586 ~ 2000 1,119,tJ1 8.0% 62:,000 8,0% 1,964,685 f3.0% 2,585,685 8.0% 3,168,380 5.0% 2,6fi9,124 1.0% 9,542,J19 ~ 2001 1,208,661 8.0% 670,680 8.0% 2,121,860 0.0% 2,792,539 t3.0% 3,326,799 5.0% 2,695,815 1,0% 10,02J,815 ~ 2002 1,305,354 8,0% 724 J34 8.0% 2 291 608 8.0% 3 O15 943 8.0% 3 493 139 S.0% 2 722 773 1.0% 10 537 209 E-'~ ~ ~ i ~ ~ ~ ~ ~ i ~ ~ ~ 200) 1,409,7a~ 8.0% 7ti2,281 8,0% 2,47~~,93) 8.0% 3,257,218 8.0% ~,667,)96 5.0% 2,750,001 1.0% 11,084,]9) ~ :u04 1,522,565 8.0% 844,863 8,0% 2,672,932 ,8.0% ~,517,795 8.0% 3,851,185 S.0% 2,771,501 I.C,'/. 11,669,0:~) H 2oCS 1,6~~4,370 8.0% 912,452 8,0% 2,886,767 8.0% 3,)99,219 8.0%" 4,043,745 S.0% 2,805,2)6 1.0% 12,292,610 ~ 20oG 1,775,920 8.0% 985,449 8,0% 3,11~,708 8.0% 4,IOJ,157 8.0% 4,245,9J2 S.0% 2,833,329 1.0% 12,958,33) ~ 200) 1,917,494 8.0% 1,064,285 8,0% 3,367,125 E3.~% G,431,409 8.0% 4,458,228 5.0% 2,fi61,662 1.0% 13,669,29J ~i O 2005 2,011,47J II.0% 1,149,427 8,0% ~,GJG,495 0.0% 4,785,')22 A.0% 4,681,140 5.0% 2,890,2)9 l.U;: 14,428,7)4 C 2009 2,2J7,I~~D 8.0% 1 241 381 8,0% 3 927 414 f1.0% 5 tGEi 796 ~.0% 4 915 197 5.0% 2 919 182 1.0% 15 240,J22 (p r i ~ ~ ~ ~ ~ ~ r . ~ ~ 2010 2,41b,120 8.0% 1,340,692 8.0% 4,241,607 0.0% 5,582,299 a.0% 5,160,957 5.0% 2,948,373 1.0% 16,10),7a9 ro 2011 2,609 ~~09 a.0% 1 447 94) f3,0% 4 580 9J6 f1.0% 6 02t1 f1t13 (1.0% 5 419 005 S.0% 2 977 85) 1.0% 1),0~5, IS~~ ~ ~ ~ ~ ~ , ~ ~ , ~ ~ , ~012 1,81a,IG2 8.0% 1,563,78J 8,0% 4,947,411 8,0% G,511,194 f3.0% 5,689,955 5.Q% 3,OO7,G36 1.0% 18,026,946 ~ 2013 ~,04],GtS 8.0% 1,6Ei8,886, 8,0% 5,343•;204 8.0~ 7,0]2,089 f3.0% 5,974,452 5.0% 3,037,712 1.0% 19,087,869 2014 ~,2p7,10a 8.0% 1,823,997 8,0% 5,7)0,660 0.0% 7,594,65) 8.0% 6,273,175 5.0% 3,068,089 1,0% 20,22),025 2015 ~,550,012 8.0% 1,969,916 8.0% 6,232,313 f3.0% 8,202,229 8,0% 6,586,834 5,0% J,098,~70 1.0% 21,~J~,905 TABLE 11-5 EXPENDITURES The previous discussion reviewed the various funding or income sources currently utilized by St. Lucie County. This section discusses how those monies are allocated to meet the County's needs. The expenses are provided in Table 11-6 from a historical perspective back to 1980 and have been projected through the life of this plan. The following paragraphs provide a general discussion of the expenditure categories provided in Table 11-6: (1) GENERAL GOVERNMENT: The expenses accumulated in this column are for the legislative, administrative, legal, financial, comprehensive planning and general maintenance functions. Due to the additional facilities to be constructed during the next few years, the need for additional staffing will increase the cost of operating. Maintenance of existing facilities will continue to be necessary in order to keep areas clean, safe and up to current building codes. (2) PUBLIC SAFETY: The majority of the expenses in this category are for financial support of the St. Lucie County Sheriff's operations, including the Correctional System. Other activities in this category are for the Youth Hall, Central Communications (911), Emergency Management, Building Inspections and Code Enforcement. (3) PHYSICAL ENVIRONMENT: The main activity of expense in this category is St. Lucie County's cooperative effort with IFAS ta supply technical agricultural support to this industry. The department also provides training to citizens with regard to gardening, nutrition and 4-H programs. (4) TRANSPORTATION: St. Lucie County is responsible for two forms of transportation at this time, which are roads and the airport. This calumn includes the personnel and general maintenance costs of these functions, but not the cost of construction and expansion of such facilities. (5) ECONOMIC ENVIRONMENT: The Board of County Commissioners have been supporting the St. Lucie County Growth Opportunity Team with funding to help attract clean industry to the area. This organization is a branch of the Chamber of Commerce. (6) HUMAN SERVICES: The County is required to participate in Medicaid and Medicare programs with the State and Federal governments. The County has provided a hospital indigent program for a number of years and recently with the Health Care Responsibility Act and State/County Share Program, the potential for increased expenses is possible. The County also funds the St. Lucie County Health Department, Indian River Community Mentai Health Clinic and various non-profit organizations that provide help to the indigent, elderly, abused and animal control. January 9, 1990 11 - 29 Capital Improvements (7) CULTURE/RECREATION: St. Lucie County operates a number of beach accesses, recreational areas, a civic center and sports complexes throughout the County. The expenses in this column are for staff, maintenance and general operating costs of the facilities. A number of the activities have user fees and as the expansion of certain facilities occur, this practice may be expanded. (8) DEBT SERVICE: Presently, St. Luci~ County has three voted debt issues being retired: Erosion Control, Beach Land Acquisition and Jail Construction. All of these issues will be retired by 2003. This column does not include the Lakewood Park Municipal Service Benefit Unit Assessment Bonds. (9) CAPITAL OUTLAY: This column represents the cost of equipment replacement and additions, minor expansion of facilities and furnishing for buildings. (10) TOTALS: This is the total of all operating expenses, debt service and capital items that are used in the normal operations and maintenance of facilities. This does not include any major building or facility construction. January 9, 1990 11 - 30 Capital Improvements Figure n ( 6) GENF~2RL GOVERMiF~~IT E?tPEh~ES AIS'{INISIF?RTIQN, LE~AL, FIt~A}~If1L, Figure 7) ~ t`f~ INIEN~t~E, P LflMI Il~, ZQN ING MILLIati CF ~OLLA~~ 14 s7. U.C I E CQNiY a.e~ic ~rr. ~w~ o~a~r~z Ci127C7I0tiG 1~ ,II,IIIl~~~L ( 30HIL_IOH C~ DaLLf~S (~IY. EkP. 10 25 ~PUBIIC ,.~t ~ SHFETY. B 2n u 6 15 .,,ws` 1 3~8 w~~~a~~ b~ ~ io . ~ ~ *"~~~,~~~~.~g-~~~ 5 r7~.nnan,~o.-..~,.g,~,~...,~.~. z O ~a " ~ ~ I~~~~w.~~',~ +.~~N . ~ r'~'~ ~ , ' 80 82 84 ~ 88 SO 92 94 80 fll 82 83 84 85 86 87 8B 8° gl 83 es a~ 85 si 93 HIIDt~T Y~FR Figure # (8) ST_ LUCIE COUNTY COMPAPZSON EXPENDiTURES TP.F?NSPORT. s~ _ o M I L GEN' L-GOV _ ,C.~~'X~x j~~ ~ 13 . 1 N I L ~~\••.f =,-r,:_ „ "~l;'~1,:~;;; :~F'.~; E~.~ t\t` 1XaXi~ ~ ~~I ~'~yw~ • \ ~t• L~ _'..:'J ,f; ; ,;,1 • ;i, :t::_~~'`""~ ; ' <:.;.~;ti,~: - w ' F:~=: .~~1,~;,1~X .r~, ~~-~:1~~`••~~~ ll` `l`:~ 14 ~ {:l:? ' ~:l`:t%~\ PUB . SAFETY ;.:~;,1;;:; s18. 1 MI L CAPZTAL s3.2 HIL D EBT ~i~•`~v~ sZ. 6 MI L ~ -'~~~RECREfaTION HUMAN ScR`J ~6 M I L ENVIR s4_2 1Q8~ January 9, 1990 11 - 31 Capital Improvements , EXPENDITURES FOR ST. LUCIE COUNTY ACTUAL 1980 THROUGH 1988 ESTIMATES 1989 THROUGH 2O15 i ~ flSCnl. (1) (2) (J) (4) (51 (7) (8) (9) (10) l ~ Yf.nR GGNERnL PU111.IC PIfYSICAL TRANSPORTA'fION CCONOhIIC 11UNAN . CULTURE/ DEBT CAPITAL TOTALS ' ~~iD GOVE(tNHENT SA~ETY ENVIRO`1[HT GNV1RONf;NT SF.fiVICES RECREATION SERVICE OUTLAY ~~,~p ~,pr„~~~~ ~,72~~,92~ 19A,11b 1,5/~8,7/~5 ~S,J72 1,1E1h,93S ` 1,407,18H 155,402 922,255 11,52),161 ~ 1')91 4,190~9J2 " 4~58/~~22~ ^ 25/~~904 ^ l~)5),701 ^ J0~95G 1~519~102 ^ 2~412~059 ^ 155~9~~ 1~040~129 ° 15~954,020 ~ ~002 r.,9/,~,,~~~5 n S,/~q1,010 ^ 44),480 ^ 2,1)6,788 ^ 44,509 ^ 1~700,/~6J ^ 2,~+90,558 n 155,420 1,60),6]2 * 19,051,915 ~ 1~8J S,J~~1,902 6,205,110 ^ JSO,Ol2 ^ 2,14),916 ^ /~9,52) ^ 1,009,7~5 2,682,149~ * 42b,J69 508,715 ^ 19,51),561 190:, G,21a,004 ~ 6,984,715 ^ JJJ,740 ^ 2,t9J,411 ^ D1,507 ^ 1,9~~J,06J 2,8)9,JSS ^ 1,09~,281 1,342,172 ^ 2J,074,109 1485 ),025,2GG ~ 7,89S,40J ^ 904,689 ^ J,67G,G)1 ~ 59,2GJ ^ 2,?98,265 ^ ~,~SG,786 ^ 1,974,]16 1,726,219 ^ 18,917,291 19~3G 8,697,ISG ~ 10,69~~,J0~~ ^ 229,928 ^ 4,258,)JO ^ 67,795 ^ 2,J81,148 3,549,J24 ~ 1,816,619 2,865,~41 ^~4,556,OaS I^9; 10,]20,75J. ~ 1~,966,40J " ~J2,142 ~ J,)8G,595 ^ 77,S17 ^ 2,91G,686 ^ 4,159,554 ~ 2,784,140 2,)77,6~J ^ 40,624,42] 1990 12,657,J95 ^ 16,789,SSG " 459,4g2 ^ ~~,SJ4,205 ^ 100,212 ^ ~,179,179 ^ 4~82),148 ^ 2,117,617 J,871,048 ^ 48,549,854 I~~fl9 tJ,105,6~~1 1fi,OG7,)JS ^ 608,909 ^ 4,97~~,150 ^ ISL,OG2 ^ J,4G5,296 ^ 6,J49,645 ^ 2,)74,945 J,242,J]2 ^ 57,))4,eJS 1990 1~~,416,205 19,]32,/~)G ^ 6~9~4)8 ^ 5~571,048 ^ 158~G15 ^ ~,811,825 ^ ),111,602 ~,~20,108 J~404,491 ^ SJ,)65,809 1991 IG,290,J12 ^ 21,265,724 * 6J1,410 G,195,2tl~~ ^ 1G'~,718 ^ 4,2)1, MG ' 7,964,993 ^ 3,9~5,091 J,5)4,715 ^ 6~,)98,J82 1992 18,2/~5~1/i9 ^ 22~754~J7.5 " ~11h~9A1 ^ G~924~81~ ^ 1~1,599 ~ 4~G54~2Jf1 ^ 8~920~194 ~ J~202~10~ J~75~~451 ^ 69~J41,457 ~ 199) 20,252,I1G ~ 24,7~~1,128 ^ 740,2J0 ^ ),611,29i~ ^ 194,J10 ^ 5,119,GG2 ~ 9,991,289 ^ 2,915,96J ~,941,12J ^ 75,119,115 199~~ 22,271,327 ^ 2G,781,8/~0 rt ))),241 * 8,~)9,02J ^ 207,911 ~ S,GJ1,629 ^ 11,190,244 r 2,879~468 4,1~8,190 ^ A2,262,86~~ ~ 1~95 2),II)6,)~~0 ^ 28,G5G,SG9 * EilG,l04 * 9,049,~45 ^ 222,465 ^ 5,91J,210 ^ 11,9)J,S~~1 * 2,854,61J 4,Ju5,089 ^ 8),667,696 I??G 25,505,)12 ^ )0,662,529 ^ 856,907 ^ 9,))J,Z9J ^ 2~9,0~8 ^ G,208,8)1 ^ 12,811,710 ^ 2,818,671 4,562,J4) ^ 4J,4J7,6)5 ~J 1'~~J 27,290~,G8~~ ~ 32,808,906 ^ 899,15~ ^ l0,SS5,15G ^ 254,700 ^ 6,519,J14 ~ 1J,708,530 ^ l,)81,345 4,790,460 ^ 48,608,850 V I99g 29,201,(1J2 ^ J5,105,529 ^ 944,742 * 11,J99,SG9 ^ 2)2,524 ^ G,045,~80 ^ 14,668,121 * 1,J48,020 5,029,4~?) ^ 105,21a,812 1999 )1,245,10~~ ^ 37,SG2,916 ^ 991,919 ^ 12,311,5J~~ ^ 29t,606 ^ 7,187,544 rt 15,694,896 ~ 1,1)),998 5,281,482 ^ Ill,)01,060 I000 )J,4)2,2G1 ^ ~~0,192,121 ^ 1,041,S7A ^ 1J,29G,45J ^ J12,019 ^ 7,546,921 ^ 16,79J,5J4 ^ 1,094,a28 5,545,SS6 ^ 114,)55,580 200I 35,7)2,519 ' 4),UOS,18J " 1,09J,657 ^ I~~,JG0,174 ~ JJ3,860 ^ 7,924,1G7 ^ 1),969,097 ^ 1,101,41J 5,822,8J4 ~ 12),)8J,594 1UU2 ~8,1)~~,59G ^ 4G,O1G,108 ^ 1,I48,~40 ^ 15,508,981 ^ J51,230 ^ 8,720,4p0 ^ 19,226,92) ^ 1,110,S0J 6,llJ,9~6 ^ 1J6,019,223 200) ~.0,955,957 ^ 49,2)1,J21 ^ 1,205,757 ^ 16,749,)06 ^ ~82,2J7 B,])G,504 20,572,80) ^ 1,116,S4S 6,419,675 ^ 1~5,)76,S10 2~U~~ ~~J,822,8]4 ~ 52,68J,9~J ^ 1,26G,044 ~ 18,089,GBJ ^ 408,99) " 9,17~,J)0 ~ 22,Oi2,90G * 6,740,659 ^ 15~,198,421 2005 ~~G,n°~,~~7G ^ 56,J11,004 ^ i,J29,J47 ^ 19,5J6,058 ^ 4J7,62J ^ 9,6)1,996 2~,55~,80) * ),077,691 ~ 164,829,606 n t00G '~~'.I)2,GU9 ^ GO,J1),eJS " 1,~9S,814 ~ 21,099,80G ^ ~~GA,256 ^ 10,11~,596 ^ 25,202,5)4 ^ 7,4~1,57b ^ 1)6,202,266 ~ 200i 5~,G84,905 ° 64,540,084 ^ 1,4GS,605 ^ 22,787,791 ^ SOI,OJ~~ ^ 10,619,276 " 26,966,754 R ),80J,155 ^ 188,)68,603 LJ N• 2Cn9 5~,~~~~2,R~~9 ^ 69,05),890 ^ 1,5J8,885 ^ 1~~,610,ti14 ^ 5~6,101 ^ 11,1:,0,2J9 ^ 29,854,a26 * 8,19),~IJ ^ 201,J84,52) ~ 2~09 GI,~G3,0~,0 h 7J,891,942 ^ 1,615,429 ^ 26,5)7,G7~ ^ 5]),G34 rt 11,10),751 ^~0,814,2~6 ~ ~8,60Z,9)8 ^ 215,104,999 w 2010 6S,76G,~18 79,064,]78 " 1,69G,621 ^ 2B,)OG,05J GIJ,7~t3 12,293,1)9 ^ J],0)5,4~) ^ 9,0)J,127 ^ 2)0,209,857 1--' n t * 4 4,7BJ ^ 246,150,Q80 2~1i 70,1G9,9G0 ~ 84,590,80h ^ 1,)01,452 ^ J1,002,S~tf ~ 656,~54 12,907,79G J5,)+7,91] 9, 8 ~ 'p12 7~~,592,157 " 89,6)4,81) ^ 1,870,324 ~ J],172,115 f~b,li9 IJ,SSJ,III6 ^ ~),G68,188 ^ 9,939,07? " 260,98),J)0 2U1] 79,OG7,G87 ' 95,055,J07 ^ 1,9G4,050 ^ ~5,49~~,805 " 7J7,92D ^ 1~~,230,~45 " ~9,716,913 ^ 10,456,9)4 ^ 2)6,]24,512 ~ , ~ e 4r,2 ^ 782 204 !4 942 J81 ^ 42 099 9]0 * 10,9)9,822 ^ 291,416,c12 F~ 101~ aJ,e11,~~,8 ^ 100,)SD 625 ^ 2 062 25J ]7,919, ~ ~ ~ ~ ~ ~ 2015 !]0,9~,0,~~5) ^ Il)G,I!O~~,142 ^ 2,165,J6G ~t 40,6J~,00) ~ 829,i~G 15,689,507 ^ 44,b23,926 * 11,528,814 ~ J11,121,J~6 C N ~ ro TABLr 11-6 ~ ~t ~ PROJECTION OF DEBT CAPACITY One of the ways in which capital needs are provided is through debt. The primary rationale for becoming obligated for such facilities through indebtedness is that it spreads the cost of the facility over its useful life and thus is indeed paid for by those who are there to use it. St. Lucie County has historically used debt for providing capital facilities and it is guite likely to do so in the future. A key factor in determining how debt can be factored into the provision of necessary infrastructure is to examine the County's capacity to handle debt. Table 11-7 on the next page provides a projection beginning in 1990 through the year 2015 of the County's capacity for debt. The following paragraphs provide a general description of each of the revenue sources identified in Table 11-7 which can be directly obligated to the retirement of debt: (1) GENERAL BONDABLE REVENUES: This column is the total of revenues which can be used as collateral to issue bonds for the County. The main sources are the State Revenue Sharing, Half- Cent Sales Tax, Race Track Tax and Fines & Forfeitures. Refer to Table 1 for more information about these revenues. (2) BONDABLE GAS TAX: Table 11-5 includes additional information on the types of gas taxes available for road construction. (3) TOTAL PROJECTED NON-CAPITAL REVENUES: Revenue.s that cannot be readily used for debt service, including ad valorem taxes, which cannot be used for this purpose without a referendum. (4) TOTAL PROJECTED NON-CAPITAL EXPENSES: Projected expenditures for operating expenses and annual capital expenses for equipment and minor expansion of facilities. (5) TOTAL AVAILABLE FOR INFRASTRUCTURE: Funds remaining after normal operating expenses are satisfied. (6) TOTAL CURRENT DEBT OBLIGATIONS: Refer to Table 11-7 on the next page for further information about the current County debts. (7) UNDEDICATED FUNDS AVAILABLE: Balance of funds projected to be available for debt service. (8) DEBT CAPACITY: Maximum amount of debt that can be incurred based on the total undedicated funds available. January 9, 1990 11 - 33 Capital Improvements ~ ~ ANALYSIS C1F FUNDS AVAII.ABLE FOR ST. LUCIE COUNT'Y Of'CnATIONS AND DEBT SERVICE ~ G ~ (1) (z) (3) (~a) ~5) (6) (7) (8) C t'ISCAL GENERAL nONDAIILE TOTAL TO'fAL TOTAL TOTAL U?7DEDICATED DEBT ~p YEAR BONDABLE GAS TAXES PROJECTED PROJECCGD AVAILABLE CURRENT DEBT FUNDS CAPACITY ' END REVENUES NON-CAPITAL NON-CAI'iTAL FOR CAPITAL OBLIGATIONS AVAILAIILE REVENUES EXPENSES (1+2+3)-(4) (5~-(b~ ~ ~ ~ 1990 8,535,646 3,379,303 50,059,174 54,445,701 7,528,423 3,320,108 4,208,315 42,100,000 1991 9,223,786 3,548,268 56,941,746 60,463,284 9,250,517 3,935,097 5,315,420 53,200,000 1992 9,968,943 3,725,682 62,13h,308 66,139,349 9,689,584 3,202,103 6,487,481 64,900,000 1993 10,775,855 4,346,359 67,636,184 72,203,152 10,555,247 2,915,963 7,639,284 76,400,000 1994 11,649,657 4,563,677 73,459,123 79,383,396 10,289,062 2,879,468 ~,409,594 74,100,000 1995 12,595,908 4,~91,861 78,637,192 84,813,Ot33 11,211,878 2,854,613 8,357,265 83,600,000 1996 13,620,634 5,031,454 83,809,919 90,619~,004 11,84~,003 2,818,671 9,024,332 90,200,000 1997 14,730,364 5,283,02) 89,252,053 96,827,505 12,43~,940 1,781,345 10,656,595 106,600,000 1998 15,932,169 5,547,178 94,982,007 1~3,4G6,791 12,994,563 1,748,020 11,2G6,543 112,500,000 1999 17,233,712 5,824,537 100,444,586 110,567,062 12,935,773 1,133,998 11,8G1,775 118,000,000 N 2000 1II,643,296 6,290,500 106,248,187 118,160,652 13,021,332 1,094,928 11,926,404 119,300,0 ~ ~ 2001 20 169 917 6 793,740 112 416 375 126 282 181 13 097 851 1 101 413 11 996 438 120 QUt) 000 , , , , , ~ ~ , ~ , , , , , , ~ 20U2 21,823,322 7,337,239 118,974,519 134,968,720 13,166,360 1,110,503 12,055,857 120,600,OU0 2003 23,614,072 7 924 219 125 949 951 144 259,964 13 228 277 1 116 545 12 111 732 121 100 OOU ~ ~ , , , , , , ~ , , ~ ~ 2004 25,553,611 8,558,156 133,064,382 154,198,420 12,977,730 12,971,730 129,800,000 2005 27,654,341 9,242,809 140,601,920 164,829,606 12,669,464 12,669,464 126,700,000 2006 29,929,700 9,982,233 148,589,312 176,202,266 12,298,979 12,298,979 123,000,000 2007 32,394,2~~8 10,7~0,812 157,634,344 188,368,603 12,44a,801 12,440,801 124,400,000 2008 35,063,~65 11,643,277 167,249,094 201,384,522 12,571,614 12,571,614 125,700,000 2009 38,4~~G,405 12,574,739 177,074,855 215,309,898 12,786,100 12,786,100 127,900,000 2010 al 617 87) 13 580 718 188 6fi9 949 230 208 E357 13 679 6f37 13 679 687 136 800 000 ~ , ~ , ~ ~ , ~ , , , , ~ , ~ 2011 45,U53,175 14,667,176 200,594,288 246,150,080 14,164,559 14,164,559 141,600,000 2012 48 774 315 15 840 550 212 539 133 2G0 987 369 16 166 628 16 166 628 161 700 000 r1- , , , ~ , ~ , ~ ~ , , , , ~ ~ 2013 52 805 156 l~ 107 )94 225 255 328 276 724 511 18 443 766 18,443 766 184 400 000 ~ ~ , , , , , , , , , , , , 2014 57,1~1,555 18,476,417 238,797,460 293,416,411 21,029,Q20 21,029,020 210,300,000 ~ 2015 61,901,534 19,95~~,530 252,668,033 311,121,346 23,402,752 23,402,752 234,000,000 ~ `i ~ TABLE 11-7 C D ' ~ ~ ~ -t- n MAJOR OUTSTANDING DEBTS In order to provide needed capital facilities, the County in the past has utilized bonded indebtedness as a funding mechanism. In order to complete this discussion of revenues, expenditures and capacity for debt, it is important to know the nature of existing debt. Table 11-8 provides a breakdown of the various current bond issue obligations of the County by annual payment and interest costs. The following paragraphs provide a general description of each of the obligations identified in Table 11-8: (1) EROSION BONDS, VOTED DEBT: In 1968, the citizens of St. Lucie County voted to issue $650,000 in bonds to renourish the beach. The levy is allocated in four zones each year, which was originally intended to tax the citizens that would benefit the most from the renourishment. The issue will be retired in 1999. (2) BEACH LAND ACQUISITION BONDS, VOTED DEBT: In 1981, the citizens of St. Lucie County voted to issue $10,000,000 in bonds to purchase and develop beach property for public use. To date, approximately $19 million worth of property has been purchased through cooperative efforts with the City of Ft. Pierce and the State of Florida. This issue will be retired in 2003. (3) JAIL CONSTRUCTION BONDS, VOTED DEBT: In 1986, the citizens of St. Lucie County were given a choice of three options to construct a new correctional facility: additional sales tax, general obligations bonds and raise ad valorem taxes. The County was under court order to construct a new facility; therefore, a choice of whether to fund the project was not available, but, rather of how to fund the project. As a result of this, the referendum ballot included the one-cent discretionary sales tax and a general obligation bond issue. As a result of the campaign, both issues were approved which ultimately reduced the need to issue all the bonds approved. The one-cent sales tax produced approximately $5 million in the one year. This issue will be retired in 1996. (4) AIRPORT PROPERTY ACQUISITION BONDS, REVENUE BONDS: The St. Lucie County Port and Airport Authority was required to purchase land and buildings with access to the airport in order to preserve the ability to receive funding from the FAA. This issue will be retired in 1991. (5) ROAD CONSTRUCTION BONDS, REVENUE BONDS: These bonds were issued using the Constitutional Gas tax as the source of revenue. Additional information is included in Table 11-7. This issue will be retired in 1992. January 9, 1990 11 - 35 Capital Improvements (6) LAKEWOOD PARK ASSESSMENT BONDS: In 1988, the Board of County Commissioners created a Municipal Service Benefit Unit to pave the roadways and establish a water management system in the Lakewood Park Development. The bonds were issued in 1989 and will be retired with special assessments on the property of the area in 1998. (7) TOTAL CURRENT DEBT: The total of all major debts of St. Lucie County is shown in Figure 9. Figure # (9) ST. LUCIE COUNTY DLSTRIBUTION OF CURRENT DEBT AS OF 1q89 BEAGH 48.4: 516_2 MIL 1.~~ ER~SION - ~ . 47 M I L : ~ , , ~ ~ s :s__-..:::~~'-.~ >>~1; ~11;,~ ° ~ ; ;1, ; : ;1~~ \i \l~ ~ ~l, ~ ~ . . ~ ~ , x:-=.-••=_ _ . " 2 L. O~ LAKE W ~ ~ D J A I L 23 . 8 . : ~ = . S7 . 9 M I L -~.~'s~,~~ - - ~ . Q } ; I L RI P,PORT ~ 2. 4~ 2. 9~ ROAII ~_85 MIL ~.98 MIL TOTAL DEBT s33_4 MILLLON January 9, 1990 11 - 35 Capital Improvements ti w ~ ~ w n ~C ~ ~ CURRENC ~JAJOR DEDTS OF 5T, LUCIE COUNTY DOARD OF COUNTY COt1HISSIONERS ~ ~ (1) ~2) (t~) ~S) (6) O ffi05I0N RONUS Of:AC11 DOIIDS JAIL ~ONDS AIRf (?RT UONDS ROAD BONDS LAKEUOOD PARX BONDS TO A. VOTED DfI1T VOTED DF.DT VOTED DEDT AF,VI:tlUE BONDS REVENUE BGNDS ASSESSNENT BONDS CURRENT PftINCI(',11. INTERf•.ST PRIt7CIPAL INTfI~P:ST PRINCIPAI. INTERGST PRINCIPAL INTEREST PRI1dCIPAL INTEREST PRINCIPAL INTEREST DEBT 250 200 000 G4,115 2,J7~,945 i9~9 ~5,000 18,210 280,000 1GJ,880 G15,000 37J,490 55, , I;~~i~ 25,000 16,960 J10,000 1J8,805 650,000 J41,20~ 55,250 210,000 ~J,915 575,000 J63,975 J,J20,108 i~~'~~ 70,000 I5,)10 J~~0,000 111,180 685,000 ]05,452 650,000 55,250 220,000 2~,205 S)5,000 324,~00 ],9J5,091 i9g2 )0,000 14,210 J)5,OU0 680,79~ 7~0,000 2G6,OG,5 2J5,000 11,9~5 575,000 284,050 ),202,10) 575,000 243,800 2,915,96) 199J ~0,000 12,G80 415,000 647,218 )70,00(1 z22~2~5 S]5,000 103,SSp 2,8J9,468 ~qqi, ~~~ppp 11,150 ~~55,000 610,24~ 820,Ot1U 174,525 515,000 16~,J00 2,854,61] ~ SU5 000 569 44~ 075,U00 122,250 F_, ~nn5 JS,000 9,G20 , ~ 5)5,000 122,4)5 2,8t8,6)1 ~nn~, ]S,OUtI 7,t3UU 555,000 524~115 9J5,000 G4,2~~ 575,000 81,650 1,781,J45 ~ i~,,~7 JS,r)q~ 5,900 '610,000 4)],)15 41Q OJS 575,000 40,825 1,748,020 I99A ~~0,000 4,1G0 G70,000 , I,IJJ,998 ~ 1999 r~0,000 2,0~0 715,000 35G,918 ~~p4a,9~8 ?O~~ 805,000 289,928 I,lOl,4 U lnnl 885,000 216,41J 1,110,SOJ ,~~~~2 975,000 1~5,503 1,116,545 1,070,000 46,545 TABLE 11-8 c~ W b I~• ri' W N H ~ b ~ ~ C (D ~ (D ~ ' rt ~ GOALS, OBJECTIVES, AND POLICIES GOAL 11.1: TO PROVIDE PUBLIC FACILITIES NECESSARY TO ACHIEVE AND MAINTAIN ADOPTED LEVEL OF SERVICE STANDARDS CONCURRENT WITH DEMAND THROUGH FISCALLY SOUND CAPITAL IMPROVEMENT PROGRAMMING AND BUDGETING. NEEDS DELINEATION Objective 11.1.1: Utilize a process which defines types of public facilities, establishes standards for level of service for each type of public facility, and determines what capital improvements are needed in order to achieve and maintain standards (as well as to repair or replace existing public facilities). Policy 11.1.1.1: Public facilities means the capital improvements and systems of each of the following: arterial and collector roads, mass transit, stormwater management, potable water, sanitary sewer, solid waste, parks and recreation, libraries, jails, courthouse facilities, administrative facilities, mosquito control, Port of Ft. Pierce, St. Lucie County International Airport, public education and public health facilities and shall include land, structures, the initial furnishings and equipment, design, permitting, and construction costs. Other "capital" costs, such as motor vehicles and motorized equipment, computers and office equipment, office furnishings, and small tools are considered in the County's annual budget, but such items are not "public facilities" for the purposes of this Comprehensive Plan, or the issuance of development orders. Policy 11.1.1.2: The County shall establish standards for levels of service for four categories of public facilities, as follows: A. Category A Publir. Facilities means arterial and coll~ctor roads, mass transit, stormwater ;~anagement, potable water, sanitary sewer, solid waste, and parks and recreation facilities owned or operated by St. Lucie County, all of January 9, 1990 11 - 38 Capital Improvements which are addressed in other elements of this Comprehensive Plan. B. Category B Public Facilities means libraries, corrections, courthouse, administration, mosquito control, Port of Ft. Pierce, and St. Lucie County International Airport as owned, operated or developed by St. Lucie County. Category B Public Facilities are not used for concurrency purposes as provided for in the Concurrency Management Sy~tem. C. Category C Public Facilities means arterial and collector roads, mass transit, stormwater management, potable water, sanitary sewer, solid waste, and parks and recreation facilities owned or operated by Federal, State and municipal governments, independent districts, and private organizations, all of which are addressed in other elements of this Comprehensive Plan. D. Category D Public Facilities means public health and public education facilities owned or operated by Federal, State, and municipal ~ governments, independent districts, and private organizations. Category D Public Facilities are not used for concurrency purposes as provided for in the Concurrency Management System. Policy 11.1.1.3: The quantity of public facilities necessary to eliminate existing deficiencies and to meet the needs of future growth shall be determined for every type of public facility by the following calculation: Q=(S x D) - E. Where: Q is the quantity of public facility needed, S is the standard for level of service, D is the demand, such as the population, and E is the inventory of existing facilities. The calculation will be used for existing demand in order to determine existing deficiencies. The calculation will be used for projected demand in order to determine needs of future growth. The estimates of projected demand will account for demand that is likely to occur from previously issued January 9, 1990 11 - 39 Capital Improvements development ~rders as well as future growth. Public facilities to serve demand from previously issued development orders shall be included in "D" (3emand) in the preceding calculation. Policy 11.1.1.4: The public facility formula will be used fcr current demand in order to determine existing deficiencies. The public facility formula will be used for projected demand in or~er to determine needs of future growth. The estimates of projected demand will account for demand that is likely to occur from previously issued development orders as well as future growth. Policy 11.1.1.5: Demand that is likely to occur from previously issued development orders will be addressed by the County "reserving" capacity of public facilities for development orders that were issued by the County prior to the adoption of this Comprehensive Plan and that are determined to have vested rights for purposes of the concurrency management system. The conditions that are necessary to establish vested rights and reserve capacity will be detailed in the land development regulations to be adopted by August 1, 1990. The County intends to require persons with legitimate and substantial vested rights to continue development in good faith in order to reserve capacity of public facilities. The County will not reserve capacity of public facilities for previously issued development orders that do not have vested rights for purposes of concurrency manage- ment, and/or which do not continue development in good faith. Policy 11.1.1.6: There are three circumstances in which the standards for levels of service are not the exclusive determinant of need for a public facility: A. Calculated needs for public facilities in coastal high hazard areas are subject to all limits and conditions in the Conservation and Coastal Management and Future Land Use Elements of this Plan (see Policy 11.1.5.1). B. Replacement of obsolete or worn out facilities, and repair, remodeling and renovation, will be determined by the January 9, 1990 11 - 40 Capital Improvements Board of County Commissioners upon the recommendation of the County Rdministrator. C. Public facilities that provide levels of service in excess of the standards adopted in this Plan may be constructed or acquired at any time as long as 1) and 2) are met and one of the conditions 3) through 6) are met: 1) the facility does not make financially infeasible any public , facility of the same type that is needed to achieve or maintain the standards for levels of service adopted in this Plan, 2) the facility does not contradict, limit or alter the achievement of the overall goals, objectives and policies of this Plan, 3) the excess capacity is an integral part of a capital improvement that is needed to achieve or maintain standards for levels of service, 4) the excess capacity provides economies of scale making it less expensive than a comparable amount of capacity if acquired at a later date, 5) the asset acquired is land that is environmentally sensitive, or designated by the County as necessary for conservation, recreation or protection of high hazard coastal areas, 6) the excess capacity is part of a capital project financed by general obligation bonds approved by referendum or revenue bon~s. Policy 11.1.1.7: Any public facility that is determined to be needed as a result of any of the three factors listed in Policy 11.1.1.6 shall be included in the regular Schedule of Capital Improvements contained in this Capital Improvements Element. All capital improvements projects for such public facilities shall be approved in the same manner as the projects that are identified January 9, 1990 11 - 41 Capital Improvements according to the public facility formula descri.bed in Policy 11.1.1.3. Policy 11.1.1.8: The determination of location of improvements to expand public facilities will take into consideration the projected growth patterns as i3entified in the County's annual population projections. Where applicable, public facility improvements will be coordinated with the capital facility plans of any other governmental entity providing public facilities within St. Lucie County. Policy 11.1.1.9: All public facility improvem~nts that are based on achieving and maintaining a standard for levels of service adopted in this Comprehensive Plan are included in the financially feasible Schedule of Capital Improvements contained in this Capital Improvements Element. The relative priorities among types of public facilities (i.e., roads, drainage, aviation, etc.) are established by adjusting the standards for levels of service and the available revenues until the resulting public facilities needs became financially feasible. Legal restrictions on the use of many revenue sources limit the extent to which types of facilities may be prioritized because they do not compete for the same revenues. During each annual prioritization process, no further prioritization among types of public facilities is necessary because all projects in the Schedule of Capital Improvements are financially feasible, programmed for improvement, and will be completed according to the Schedule. Each year, however, prioritization among types of facilities is redetermined by reaffirming or revising standards for level of service within the constraints of available restricted revenues. Policy 11.1.1.10: The following public facility improvements within a facility type are to be considered in the following order of priority, as determined by the Board of County Commissioners: A. Replacement of obsolete or worn out facilities, including repair, remodeling and renovation of facilities that contribute to achieving and/or maintaining levels of service. January 9, 1990 11 - 42 Capital Improvements B. New facilities that reduce or eliminate existing deficiencies in levels of service. C. New public facilities, and improvements to existing public facilities, that eliminate public hazards not otherwise eliminated by improvements prioritized according to Subsections a or b, above. D. New or expanded facilities that provide the adopted levels of service for new developmer.t and redevelopment during the next five fiscal years, as updated by the annual review of this Capital Improvements Element. St. Lucie County may acquire land or right-of-way in advance of the need to develop a facility for new development. The location of facilities constructed pursuant to this Subsection shall conform to the Future Land Use Element, and specific project locations shall serve projected growth areas within the allowable land use categories. E. Improvements to existing facilities, and • new facilities that significantly reduce the operating cost of achieving and/or maintaining levels of service. F. New facilities that exceed the adopted levels of service for new growth during the next five fiscal years by either: 1) providing excess public facility capacity that may be needed by future growth beyond the next five fiscal years, or 2) providing higher quality public facilities than are contemplated in the County's normal design criteria for such facilities. G. Facilities not described in Subsections A through E, above, but which the County is obligated to complete, provided that such obligation is evidenced by a written agreement the County executed prior to July 31, 1990. H. All facilities scheduled for construction or improvement in accordance with this Policy shall be January 9, 1990 11 - 43 Capital Improvements evaluated to identify any plans of State agencies or the South Florida Water Management District that affect, or will be affected by, the proposed capital improvement. I. Project evaluation may also involve additional criteria that are unique to each type of public facility, as described in other elements of this Comprehensive Plan. Policy 11.1.1.11: In the event that the planned capacity of public facilities is insufficient to serve all applicants for development orders, the Board of County Commissioners will schedule capital improvements to serve developments in the following order of priority: A. previously approved orders permitting new development, B, new orders permitting redevelopment, and C. new orders permitting new developments. Policy 11.1.1.12: The standards for levels of service for Category A Public Facilities, County Roads (arterial and collector), shall be as indicated below on the basis of peak hour, peak season traffic volume: A. Level of Service "E" on the following roads or segments of roads through the end of the fiscal year (FY) indicated and Level of Service "D" or better thereafter: YEAR IMPROVEMENT ROADWAY SEGMENT PROGRAMMED (FY) Port St. Lucie Blvd. Midport - Floresta 89-90 W. Midway Road US #1 - Oleander 91-92 W. Midway Road Oleander - 25th St. 91-92 Prima Vista Blvd. US #1 - Rio Mar Drive 89-90 Prima Vista Blvd. Naranja - Airoso Blvd. 89-90 Floresta Drive PSL Blvd - Prima Vista 91-92 B. On all other roads for which the County has jurisdictional, maintenance or operational responsibility, St. Lucie County will adopt the following peak season, peak hour levels of service: local roads LOS D January 9, 1990 11 - 44 Capital Improvements collectors LOS D minor urban arterial LOS E* minor rural arterial LOS D major urban arterial LOS E* major rural arterial LOS D major State urban arterial LOS D limited access urban facility LOS D limited access non-urban facility LOS C constrained facility maintain* backlogged facility maintain & improve* * Transportation Demand Management (TDM) and Transporta- tion Systems Management (TSM) measures will be imple- mented to improve traffic flow conditions without adding two or more lanes. C. Level of Service "C/D peak hour peak season" on all other County arterial and collector roads. Policy 11.1.1.13: When any County arterial or collector road or segment of such a road is determined to be .operating one level of service below its adopted standard, the County shall exercise one of the following options: a. Enter into a contract that will result in the addition of capacity to the facility within six months of the determination that the facility is operating below its level of service standard, and delay issuance of develop- ment orders until the contract has been executed; b. Enter into an enforceable development agreement that specifies that new development will provide for the upgraded facility; c. Amend the plan to lower the level of service at the next opportunity; or d. Not issue any development permits in the impacted area. The purpose of providing for the temporary operation below the adopted level of service is to provide a reasonable period of time to restore the level of service through appropriate improvements to roads that are forecast to operate at the adopted level of service, but which may unexpectedly operate at a lower level of service. Al1 development orders issued pursuant to this policy shall be conditioned on January 9, 1990 11 - 45 Capital Improvements the attainment of the adopted level of service. However, this policy shall not impair the County's right to refuse to issue a development order pursuant to this policy if the Board of County Ccmmissioners determines that the resultant lower level of service caused by the proposed development order would constitute a threat to public health or safety. Policy 11.1.1.14: The standards for levels of service for Category A Public Facilities, Mass Transit, shall be as follows: No mass transit service. When mass transit service becomes feasible and prior to its becoming available in the County, the level of service will be set by plan amendment. Policy 11.1.1.15: The standards for levels of service for Category A Public Facilities, County Stormwater Management Systems and other major stormwater conveyance systems, shall be the 10 year/1 day storm event. When the level of service standard is established for drainage subsequent to the completion of the County-wide Stormwater Master Plan (as indicated in Policy 6C.1.1.1), the LOS standard shall include performance standards for water quality and flood control. Local and state regulations specifying stormwater quality standards shall be incorporated by reference as part of the drainage LOS standard to measure performance of systems which are designed to remove pollutants from run-off. Regulations specifying ambient water quality standards shall be referenced to protect and prevent further degradation of surface and ground- water by run-off from stormwater facilities. Policy 11.1.1.16: The standard for level of service for Category A Public Facilities, County Water Systems, shall be 88 gallons per capita per day. Policy 11.1.1.17: The level of service standard for those areas of the unincorporated County served by sanitary sewer systems owned by Ft. Pierce Utilities Authority shall be 130 gallons per capita per day. January 9, 1990 11 - 46 Capital Improvements Policy 11.1.1.18: The s~andards for level of service for Category A Public Facilities, County Solid Waste, shall be as follows: A. 8.77 pounds of solid waste per capita County-wide per day at the landfill. B. Two years of permitted landfill disposal capacity at present fill rates. C. Eight years of landfill raw land capacity at present fill rates. Policy 11.1.1.19: The standards for level of service for Category A Public Facilities, County Parks and Recreation, shall be as follows: A. Regional/metropolitan = 5 acres per 1,000 population County-wide. B. Community park land = 5 acres per 1,000 population in the unincorporated area. C. Neighborhood park land =.5 acres per 1,000 population in the unincorporated area. D. Recreation facilities (i.e., buildings and improvements) are included in the cost of park land. Policy 11.1.1.20: The standards for community parks will be applied in increments of 10 acre parks. The standards for neighborhood parks will be applied in increments of 5 acres. Policy 11.1.1.21: The standards for level of service for Category B Public Facilities, Libraries, shall be as follows: .525 square feet of library per capita; and, 1.45 books per capita. Policy 11.1.1.22: The standards for level of service for Category B Public Facilities, Corrections, shall be as follows: 0.00485 beds per capita. Policy 11.1.1.23: The standard for level of service for Category B Public Facilities, Courthouse, shall be as follows: .839 square feet per capita January 9, 1990 11 - 47 Capital Improvements Policy 11.1.1.24: The standard for level of service for Category B Public Facilities, Administrative and Maintenance, shall be as follows: 1.253 square feet per capita Policy 11.1.1.25: The standard for level of service for Category B Public Facilities, Mosquito Control, shall be as follows: A specific level of service has not been determined, but specific capital improvements have been included within the capital needs listing in order that the listing be comprehensive. Policy 11.1.1.26: A specific standard for level of service for Category B Public Facilities, Airport, has not been determined. The capital improvement projects included within the capital facilities needs listing are shown in order that the listing be comprehensive. All airport related capital improvement needs listed are as identified within the aviation portions of this plan. Policy 11.1.1.27: A specific standard for level of service for Category B Public Facilities, Port of Ft. Pierce, has not been determined. The capital improvement projects included within the capital facilities needs listing are shown in order that the listing be comprehensive. All port-related capital improvement needs listed are as identified within the port master plan portions of this plan. Policy 11.1.1.28: As part of the adoption of land development regulations, which shall occur by August 1, 1990, the County shall require new develop- ment to meet level of service standards for on-site improvements, including local streets, water and sewer connection lines, stormwater management facilities, and open space. Policy 11.1.1.29: The standards for peak season, peak hour level of service for Category C Public Facilities, Federal and State Roads, shall be as follows: A. In coordination with FDOT, the following facilities shall be classified as back- logged facilities and shall increase no more than five (5) percent in peak season, peak hour traffic volume through the end of the fiscal year (FY) January 9, 1990 11 - 48 Capital Improvements indicated for improvement, and then be maintained at level of service "D" peak season, peak hour or better thereafter: ROADWAY SEGMENT YEAR IMPROVEMENT PROGRAMMED (FY) Port St.Lucie Blvd. Floresta Dr. - F1. Turnpike 92-93 SR 70 I-95 - South US #1 90-91 North US #1 Orange Ave. - No. A-1-A None South US #1 Orange Ave - Edwards Rd. None South US #1 Edwards Rd. - Midway Rd. None South US #1 M~dway Rd. - Prima Vista Bvd. None South US #1 Prima Vista Blvd - PSL Blvd. None South 25th Street Virginia Ave. - Edwards Rd. None SR 713 Orange Ave. - Indrio Rd. None B. Level of Service "C" peak season, peak hour for limited access facilities in rural areas. C. Level of Service "D" peak season, peak hour for all other rural and urban Federal and State arterial and collector roads. Policy 11.1.1.30: The standards for level of service for Category C Public Facilities, Municipal Streets, shall be as follows: For Ft. Pierce, Level of Service "D" (City of Ft. Pierce Revised Comprehensive Plan, Traffic Circulation Element, June, 1989, p. 24, Policy 1-2). For Port St. Lucie, Level of Service "B" (City of Port St. Lucie Comprehensive Plan, Traffic Circulation Element, June, 1989, pp. 2-18 - 2-19, Policy 2.1.2.7). For St. Lucie Village, Level of Service "C" (Town of St. Lucie Village Comprehensive Plan, Traffic Circulation Element, October, 1989, p. 2-7, Policy 2.1.1.1). Policy 11.1.1.31: The standards for level of service for Category C Public Facilities, Municipal Stormwater Management, shall be the 10 year/ 1 day storm event. When municipal plans adopt a level of service, this element shall be amended to adopt the level of service for each municipality. Policy 11.1.1.32: The standards for level of service for Category C Public Facilities, Municipal Water January 9, 1990 11 - 49 Capital Improvements Systems, shall be as follows: 170 gallons per capita per day for areas of the unincor- porated County served by Ft. Pierce Utilities Authority. Policy 11.1.1.33: The standards for level of service for Category C Public Facilities, Private Water Systems, shall be as follows: 88 gallons per capita per day. Policy 11.1.1.34: The standards for level of service for sanitary sewer systems other than those owned by Ft. Pierce Utilities Authority shall be 100 gallons per day per capita; upon completion of the Sanitary Sewer Master Plan, any necessary change in the level of service standard will be made through a Comprehensive Plan Amendment. Policy 11.1.1.35: The standards for level of service for Category C Public Facilities, Municipal Parks, shall be as follows: For Ft. Pierce: Fishing (non-boat) piers, walks 10,000 pop./800 Picnicking 25,000 pop./acre Tennis 7,500 pop./court Baseball/Softball 6,000 pop./field Multi-Use Field 15,000 pop./field Handball/Racquetball 10,000 pop./court Basketball 5,000 pop./court Shuffleboard 10,000 pop./court Recreational Trail 14,000 pop./mile Boat Ramp 7,000 pop./ramp Swimming (Pool) 15,000 pop./pool Golf (18-hole golf course) 65,200 pop./course Swimming (Non-Pool) Saltwater Needs 100,000 pop./mi. January 9, 1990 11 - 50 Capital Improvements (Revised Comprehensive Plan: Recreation and Open Space Element, City of Ft. Pierce Department of D~velopment, June 1989, pp. 26- 31, and Policy 1.1, p. 36) For Port St. Lucie: Neighborhood parks 2.46 acres/1,000 pop. Community parks 1.20 acres/1,000 pop. Regional parks 4.78 acres/1,000 pap. (Recreation and Open Space Element, City of Port St. Lucie, June 1989, p. 7-15) For St. Lucie Village: 3.50 acres per 1,000 persons (Comprehensive Plan, Town of St. Lucie Village, Capital Improvements Element, October 1989, p. 9-14, Policy 9.1.4.2) January 9, 1990 11 - 51 Capital Improvements FINANCIAL FEASIBILITY Objective 11.1.2: Provide needed public facilities that are within the ability of the County to fund the facilities from County revenues, develop- ment's proportionate share contributions and grants or gifts from other sources. Policy 11.1.2.1: The estimated costs of all needed capital improvements shall not exceed conservative estimates of revenues from sources that are available to the County pursuant to or not precluded by current statutes, and which have not been rejected by referendum, if a referendum is required to enact a source of revenue. Policy 11.1.2.2: Existing development shall pay for some or all of the capital improvements that reduce or eliminate existing deficiencies, some or all of the replacement of obsolete or worn out facilities, and may pay a portion of the cost of capital improvements needed by future development and they may take the form of user fees, special assessments and taxes. Policy 11.1.2.3: The County will allocate the costs of new public facilities on the basis of the benefits received by existing and future residents so t~at current residents will not subsidize an urban sprawl pattern of new development. Policy 11.1.2.4: A. Future development Future development shall pay for 100$ of the capital improvements needed to address the impact of such development. Future development's proportion of the cost of capital improvements needed to address the impact of such development shall be determined, in part, by the County's impact fee ordinances and supporting studies, which shall include credits for other payments by future development. Impact fees, enterprise fund user charges, connection fees, and other user fees paid by new development shall be reviewed every two years to assure that provision of capital improvements needed to address the impact of future development will not increase ad valorem tax rates. Upon completion of construction, "future" develop- ment becomes "present" development, and shall contribute to paying the costs of the January 9, 1990 11 - 52 Capital Improvements replacement of obsolete or worn out facilities as described in subsection B below. Future development's payments may take the form of, but are not limited to, voluntary contributions for the benefit of any public facility, impact fees, capacity fees, dedications of land, provision of public facilities, and future payments of user fees, special assessments and taxes. Future development shall not pay impact fees for the portion of any capital improvements that reduces or eliminates existing deficiencies. B. Existing development Existing development shall pay for the facility improvements that reduce or eliminate existing deficiencies, and some or all of the replacement of obsolete or worn out facilities. Existing development's payments may take the form of user fees, special assessments, and taxes. Policy 11.1.2.5: Both existing and future development may have part of their costs paid by grants, entitlements or provision of public facilities from other levels of government and independent districts. Policy 11.1.2.6: Capital improvements may be financed, and debt shall be managed as follows: A. Public facilities financed by County enterprise funds (i.e., automated services, potable water, sanitary sewer and solid waste) shall be financed by: 1) Debt to be repaid by user fees and charges for enterprise services, or 2) Current assets (i.e., reserves, surpluses and current revenue), or 3) A combination of debt and current assets. B. The financing of the capital cost of public facilities with non-enterprise funds (i.e., roads, stormwater management and parks) shall be from current revenue, equity or debt, or a January 9, 1990 11 - 53 Capital Improvements combination of current revenue, equity and debt, whichever may be most cost effective and consistent with prudent asset and liability management, given the useful life of the assets to be financed and efficient use of the County's debt capacity. C. All development orders issued by the County which require public facilities that will be financed by debt shall be conditioned on the issuance of the debt, or tr.e substitution of a comparable amount of non-debt revenues. Policy 11.1.2.7: The County shall not provide a public facility, nor shall it accept the provision of a public facility by others, if the County is unable to pay for the subsequent annual operating and maintenance costs of the facility. Policy 11.1.2.8: By December 31, 1991, schedule a public hearing on a possible stormwater utility fee. Policy 11.1.2.9: If the Board of County Commissioners determines after holding a public hearing on creating a stormwater utility that such a utility is desirable, the Board shall adopt an ordinance creating the utility and setting rates. Policy 11.1.2.10: In the event that sources of revenue listed under the heading "Costs and Revenues by Type of Public Facility" of this Element require voter approval in a local referendum that has not been held, or a referendum is held and is unsuccessful, this Comprehensive Plan will be amended to include one or more new revenue sources. Alternatively, this Comprehensive Plan may be amended to adjust for the lack of revenues, in any of the following ways: 1. Reduce the standard for levels of service for one or more public facilities. 2. Increase the use of other sources of revenue. 3. Decrease the cost, and therefore the quality, of some types of public facilities while retaining the quantity January 9, 1990 11 - 54 Capital Improvements of the facilities that is inherent in the standard for levels of service. 4. A combination of the above alternatives. Policy 11.1.2.11: All development orders issued by the County which require Category A public facilities that will be financed by sources of revenue which require voter approval in a local referendum that is yet to be held shall be conditioned on the referendum being approved, or the substitution of other sources of revenue to ensure that facilities are provided concurrent with need. Policy 11.1.2.12: Recognizing that future funding opportunities may be less or greater than originally anticipated and that overall the County will operate within a constrained financial setting, the first priority for alloc,ation of monies for capital purposes is for the maintenance of the County's present facilities so as to ensure proper protection of the investments in such facilities. January 9, 1990 11 - 55 Capital Improvements PROVISION OF NEEDED IMPROVEMENTS Objective 11.1.3: Within the County's financial capability, provide needed capital improvements for repair or replacement of obsolete or worn out facilities, eliminating existing deficiencies, and meeting the needs of future development and redevelopment caused by previously issued and new development orders. Policy 11.1.3.1: The County shall provide, or arrange for others to provide, the public facilities listed in the Schedule of Capital Improvements of this Capital Improvements Element. Policy 11.1.3.2: Pursuant to Section 163.3187, Florida Statutes, the Schedule of Capital Improvements may be amended two times during any calendar year, and as allowed for emergencies, developments of regional impact, and certain small scale development activities. Policy 11.1.3.3: The mandatory semi-annual report to the Department of Community Affairs concerning amendments to the Comprehensive Plan due to emergencies, developments of regional impact, and selected small developments shall report on changes, if any, to adopted goals, objectives, and policies in the Capital Improvements Element. Policy 11.1.3.4: Pursuant to Section 163.3177, Florida Statutes, the Schedule of Capital Improvements may be adjusted by ordinance not deemed to be an amendment to the Comprehensive Plan for corrections, updates, and modifications concerning costs; revenue sources; acceptance of facilities pursuant to dedications which are consistent with the plan; or the date of construction of any facility enumerated in the Schedule of Capital Improvements. Policy 11.1.3.5: The County shall adopt a capital budget as part of the annual budgeting process that includes all the capital improvements projects listed in the Schedule of Capital Improvements for expenditure during the appropriate fiscal year, except that the County may omit from its annual budget any capital improvements for which a binding agreement has been executed with another January 9, 1990 11 - 56 Capital Improvements party to provide the same project in the same fiscal year. The County may also include in the capital appropriations of its annual budget additional public facility projects that conform to Policy 11.1.1.10.E. Policy 11.1.3.6: The impacts of development on public facilities within St. Lucie County are found to occur at the same time as development authorized by a final development order. The Board defines final development order as a building permit, conditional use approval, Board of Adjustment approval, or any other development order which has an immediate and continuing impact upon the infrastructure. The County shall determine, prior to the issuance of final development orders, whether or not there is sufficient capacity of Category A and Category C public facilities to meet the standards for levels of service for existing population and the proposed development concurrent with the proposed development. Policy 11.1.3.7: A preliminary development order is defined as a DRI Development approval, zoning approval, ' preliminary plat approval, preliminary development plan approval, Plan amendment approval, preliminary Planned Unit Development approval, or any other development order other than a final development order and for which there are not found to be any impacts of development. Policy 11.1.3.8: The standards for levels of service of Category A and Category C public facilities shall be applied to the issuance of development orders on the following geographical basis: A. Public facilities which serve the entire County shall achieve and maintain the standard for levels of service on a County-wide basis. No development order shall be issued in any part of unincorporated St. Lucie County if the standard for levels of service is not achieved and maintained throughout the County for the following public facilities: 1) Solid Waste 2) Regional Parks B. Public facilities which serve less than January 9, 1990 11 - 57 Capital Improvements the entire County shall achieve and maintain the standard for levels of service within their assigned service area as defined by the Board of County Commissioners. No development order shall be issued in an assigned service area or impact area if the standards for levels of service are not achieved throughout the assigned service area or impact area for the following public facilities: 1) Arterial and Collector Roads: In order to achieve and maintain the level of service standards as adopted in the Traffic Circulation Element, developments shall address the mitigation of all potential project impacts on the roadway network in their traffic circula- tion plans. 2) Stormwater Management Systems: Drainage Sub-Basin 3) Potable Water Systems: Treatment Plant Service Area 4) Sanitary Sewer Systems: Treatment Plant Service Area 5) District Parks and Recreational Facilities: Planning Area 6) Neighborhood Parks and Recreational Facilities: (a) Planning Area or applicable area of service for significant impact. (b) Project boundaries, for projects providing neighbor- hood park(s) sufficient, at a minimum, to meet project demand. January 9, 1990 11 - 58 Capital Improvements COORDINATING CAPITAL IMPROVEMENTS WITH LAND DEVELOPMENT Objective 11.1.4: Coordinate land use decisions and available or projected fiscal resources with a schedule of capital improvements that maintains adopted level of service standards and meets existing and future facility needs. Policy 11.1.4.1: All Category A public facility capital improvements shall be consistent with the goals, objectives and policies of the appropriate elements of this Comprehensive Plan. Policy 11.1.4.2: The County shall integrate its land use planning and decisions with its plans for public facility capital improvements by using the policies listed in this section of the Capital Improvements Element. The location of, and level of service provided by projects in the Schedule of Capital Improvements shall maintain adopted standards for levels of service for existing and future development in a manner and location consistent with the Future Land Use Element of this Comprehensive Plan. Individual land use decisions shall be consistent with the Comprehensive Plan and the ability of the County to provide and maintain level of service. Policy 11.1.4.3: The County shall amend its land development regulations to provide for a system of review of various applications for development orders which applications, if granted, would impact the levels of service of Category A and Category C public facilities. Such system of review shall assure that no final development order shall be issued which results in a reduction in the levels of service identified in Policies 11.1.1.12 through 11.1.1.35. The land development regulations shall address the following, at a minimum, in determining whether a development order can be issued. A. Review of Applications for Final Development Orders. No final development order shall be issued by the County after July 31, 1990, or such earlier date as may be adopted by the Board of County Commissioners, unless there shall be sufficient capacity of Category A and Category C public facilities to meet the standards for January 9, 1990 11 - 59 Capital Improvements levels of service for the existing development and for the proposed development according to the following deadlines: 1; Prior to the issuance of a building permit for the following public facilities: (a) Potable water. (b) Sanitary sewer. (c) Solid waste. 2) Prior to the issuance of the building permit, assurance as ~o the completion for the following public facilities within the next twelve months must be provided: (a) Arterial and collector roads. (b) Parks and recreation. (c) Storm water management. B. Review of Applications for Preliminary Development Orders. The capacity of Category A and Category C public facilities shall be determined for preliminary development orders according to one of the following: 1) The applicant may request a determination of such capacity as part of the review and approval of the preliminary development order provided that: (a) The determination that such capacity is available shall apply only to specific uses, densities, and intensities based on information provided by the applicant, and included in the development order, and (b) The determination that such capacity is available shall be valid for development that is completed within a period: (1) not to exceed two years, or (2) any period of time acceptable to the County and the applicant, January 9, 1990 11 - 60 Capital Improvements provided that the period of time is explicitly set forth in a binding development agreement as authorized by Fl~rida Statutes, and the appli- cant provides one or more of the following assurances, acceptable to the County in form and amount, to guarantee the applicant's pro rata share of the County's financial obligation for public facilities which are constructed by the County for the benefit of the subject property: [a] performance bond, [b] irrevocable letter of credit, [c] prepayment of impact fees, [d] prepayment of capa- city (i.e., prepay- ~ ment of capacity connection charges), or [e] formation of a Community Develop- ment District pur- suant to Chapter 190, Florida Statutes. (c) Whenever an applicant's pro rata share of a public facility is less than the full cost of the facility, the County shall do one of the following: (1) contract with the applicant for the full cost of the ~acility, including terms regarding reimbursement of the applicant for costs in excess of the applicant's pro rata share, or (2) obtain assurances similar to those in subsection (b)[2] from other January 9, 1990 11 - 61 Capital Improvements sources, or (3) amend this Comprehensive ~ Plan to modify the adopted standard for the level of service so as to reduce the required facility to egual the applicant's needs. (d) Pursuant to a and b, above, no further determination of capacity for the subject property as required by Policy 11.1.3.6 shall be required prior to the expiration of the determination of capacity for the preliminary development order, except that any change in the density, intensity or land use that requires additional public facilities or capacity is subject to review and approval or denial by the County. The determina- tion of capacity for the pre- liminary development order • shall be considered a reserva- tion of capacity until the end of the time periods specified in Policy 11.1.4.3.(B)(1)(b) above, or until the County is notified in writing by the applicant that the project will not be undertaken during those time perioas and that the applicant voluntarily yields the reserved capacity. Public facility capacity that is determined to be available pursuant to this subsection shall be reserved on behalf of the preliminary development order in such a manner as to prevent the overuse or over commitment of the same public facility capacity. 2) Notwithstanding the procedures outlined in Policy 11.1.4.3.(B)(1), all approvals at the preliminary development order stage shall include a condition that the final development order containing a specific plan for development, January 9, 1990 11 - 62 Capital Improvements including the densities and intensit.ies of development, will not be issued unless public services and facilities exist or are assured to be available to meet or exceed the level of service standards concurrent with the impacts of development. 3) The applicant may elect to request approval of a preliminary development order without a deter~ination of capacity of Category A and Category C public facilities provided that any such order is issued subject to requirements in the applicable land development regulation or to specific conditions contained in the preliminary development order that: (a) Final development orders for the subject property are subject to a determination of capacity of Category A and ~ Category C public facilities, as required by Policy 11.1.3.6, and (b) No rights to obtain final development orders, nor any other rights to develop the subject property have been granted or implied by the County's approval of the preliminary development order without determining the capacity of public facilities. (c) Applicants for development orders may offer to provide public facilities at the applicant's own expense in order to ensure sufficient capacity of Category A and Category C public facilities, as determined according to Paragraphs a and b, above. Development orders may be issued subject to the provision of public facilities by the applicant subject to both of the following requirements: January 9, 1990 11 - 63 Capital Improvements (1) The County and the applicant enter into an enforceable development agreement which shall provide, at a minimum, a schedule for construction of the public facilities and mechanisms for monitoring to insure that the public facilities are completed concurrent with the impacts of th~ development, or the development will not be allowed to proceed. (2) The public facilities are contained in the Schedule of Capital Improvements of the Comprehensive Plan. (d) If public facilities are provided at an applicant's own expense, as allowed in sub- paragraph (c) above, the facility shall not be provided later than the fiscal year for which that facility was programmed in the Schedule of Capital Improvements. Policy 11.1.4.4: Impact fee ordinances shall require the same standard for the level of service as is required by Policies 11.1.1.12 through 11.1.1.35. Policy 11.1.4.5: The annual budget shall include in its capital appropriations all projects in the Schedule of Capital Improvements that are planned for expenditure during the next fiscal year. Policy 11.1.4.6: The County's annual multi-year Capital Improvement Program (CIP) shall be prepared in conjunction with the annual review and update of the Capital Improvements Element. The CIP shall contain all of the projects listed in the Schedule of Capital Improvements of the updated version of the Capital Improvements Element. Policy 11.1.4.7: The Capital Improvements Element shall be reviewed and updated annually. Beginning in January 9, 1990 11 - 64 Capital Improvements April of each year, the element shall be updated in conjunction with the County's budget process and the release of the official population estimates and projections by the Bureau of Economic and Business Research (BEBR) of the University of Florida. The update shall include: A. Revision of population projections to reflect both the official projections from B.E.B.R. and formally adopted local estimates prepared by the Community Development Department, B. Update of inventory of public facilities, C. Update of costs of public facilities, D. Update of Public Facilities Requirements analysis (actual levels of service compared to adopted standards), E. Update of revenue forecasts, F. Revision and development of capital improvement projects for the next five fiscal years, G. Update of analysis of financial capacity, and H. Update of analysis of any pending public education and public health facility impacts on infrastructure. Policy 11.1.4.8: The County shall establish and maintain a Concurrency Implementation and Monitoring System. The System shall consist of the following components: A. Annual report on the capacity and levels of service of public facilities compared to the standards for levels of service adopted in Policies 11.1.1.12 through 11.1.1.35. This report will function as a pubiic information source to summarize the actual capacity of public facilities, and forecast the capacity of public facilities for each of the five succeeding fiscal years. The forecast shall be based on the most recently updated Schedule of Capital Improvements in this Capital Improvements Element. The annual report shall also summarize January 9, 1990 11 - 65 Capital Improvements and forecast capacities and levels of service for comparison to the standards adopted in Policies 11.1.1.12 through 11.1.1.35, but such portion of the annual report shall be for information purposes only and shall not pertain to the issuance of development orders by the County. B. Public Facility Capacity Review. The County shall use the procedures specified in Policy 11.1.4.3, above, to enforce the requirements of Policies 11.1.3.6 through 11.1.3.8, and to assure that public facilities and services needed to support development are available concurrent with the impacts of such developments. A separate record shall be maintained during each fiscal year to indicate the cumulative impacts of all development orders approved during the fiscal year- to-date on the capacity of public facilities as set forth in the most recent annual report on capacity and levels of service of public facilities. The land development regulations of the County shall provide that applications for development orders that are denied because of insufficient capacity of public facilities may be resubmitted after a time period to be specified in the land development regulations. Such time period is in lieu of, and not in addition to, other minimum waiting periods imposed on applications for development orders that are denied for reasons other than lack of capacity of public facilities. Land development regulations shall require that development commence within a specified time after a development order is issued, or the development order shall expire, subject to reasonable extensions of time based on criteria included in the regulations. The land development regulations also shall provide for the County to reserve capacity for approved final development orders for a specified period of time. C. Review of Changes in Planned Capacity of Public Facilities. The County shall review each amendment to this Capital Improvement Element, in particular any January 9, 1990 11 - 66 Capital Improvements changes in standards for levels of service and changes in the Schedule of Capital Improvements, in order to enforce the requirements of Policy 11.1.3.5. D. Concurrency Implementation Strategies. The County shall annually review the concurrency implementation policies that are incorporated in this Capital Improvements Element: (1) Standards for levels of service are phased to reflect the County's financial ability to increase public facility capacity, and resulting levels of service, from year to year. Standards for levels of service are phased to specific fiscal years in order to provide clear, unambiguous standards for issuance of development orders. (See Policies 11.1.1.12 through 11.1.1.35.) (2) Standards for levels of service are applied within appropriate geographical areas of the County. Standards for County-wide public facilities are applied to development orders based on levels of service throughout the County. Standards for public facilities that serve less than the entire County are applied to development orders on the basis of levels of service within assigned service areas. (See Policy 11.1.3.8.) (3) Standards for levels of service are applied according to the timing of the impacts of development on public facilities. Final development orders, which impact public facilities in a matter of months, are issued subject to the availability of water, sewer, and solid waste facilities prior to the issuance of the building permit, and other public facilities (i.e., roads, parks, and drainage) must be available within twelve months of the issuance of the building permit. Preliminary development orders can be issued subject to January 9, 1990 11 - 67 Capital Improvements public facility capacity, but the capacity determination expires in two years. As an alternative, the determination of public facility capacity for preliminary develop- ment orders can be waived with an agreement that a capacity determination must be made prior to issuance of any final development order for the subject property. Such a waiver specifically precludes the acquisition of rights to a final development order as a result of the issuance of the preliminary development order. (See Policies 11.1.3.6 and 11.1.3.7.) (4) Levels of service are compared to adopted standards on an annual basis. Annual monitoring is used, rather than case-by-case monitor- ing, for the following reasons: a) annual monitoring corresponds to annual expenditures for capital improvements during the County's fiscal year; b) annual monitoring covers seasonal variations in levels of service; and c) case-by- case monitoring would require applicants for development orders or the County to conduct costly, time-consuming research which would often be partially redundant of prior research, or involve disparate methodologies and produce inconsistent results. (5) Public facility capital improve- ments are prioritized among competing applications for the same amount of facility capacity according to the criteria in Policy 11.1.1.10. If any applications have to be deferred to a future fiscal year because of insufficient capacity of public facilities during the current fiscal year, the applications to be deferred will be selected on the basis of rational criteria as determined by the Board of County Commissioners. Policy 11.1.4.9: The required five-year evaluation and appraisal report shall address the January 9, 1990 11 - 68 Capital Improvements implementation of the goals, objectives, and policies of the Capital Improvements Element. The monitoring proce~ures necessary to enable the completion of the five-year evaluation include: A. Review of Annual Reports of the Concurrency Implementation and Monitor- ing System. B. Review of Semiannual Reports to DCA concerning amendments to the Com- prehensive Plan. C. Review of Annual Updates of this Capital Improvements Element, including updated supporting documents. January 9, 1990 11 - 69 Capital Improvements COASTAL HIGH HAZARD AREAS Objective 11.1.5: The County shall protect the coastline and avoid loss of life and property in coastal areas by minimizing land development and public facilities in coastal high hazard areas. Policy 11.1.5.1: Publicly funded infrastructure shall not be constructed within the Coastal High Hazard Area unless the expenditure is for: A. Restoration or enhancement of natural resources or public access; B. Land application of treated effluent disposal (irrigation) on public and private open spaces; C. Flood-proofing water and sanitary sewerage facilities; D. The development or improvement of a facility which will serve a crucial need by ameliorating the evacuation time of residents of the County; E. Reconstruction of seawalls that are essential to the protection of existing public facilities or infrastructure; F. The retrofitting of stormwater management facilities for water quality enhancement of stormwater runoff; or G. Port facilities. January 9, 1990 11 - 70 Capital Improvements IMPLEMENTATION STRATEGY Schedule of Capital Improvements, Including General Location The Schedule of Capital Improvements on the following pages will repair or replace obsolete or worn out facilities, eliminate existing deficiencies, and make available adequate facilities for future growth through September 30, 1995. On the Schedule of Capital Improvements, a column has been included which has been labelled "designation". After each project listed, a number 1, 2, or 3 has been placed or a combination of those three numbers. A"1" indicates the repair or replacement of an existing facility. A"2" indicates a facility being provided in order to meet an existing deficiency. A"3" indicates a facility necessary to meet growth needs. In a few cases, particularly those for studies of various kinds, a N.A. has been shown. The following listing represents the Schedule of Capital Improvements which constitutes the Capital Improvements Program. The projects are listed according to the type of public facility. The estimated cost of each project during each of the next six fiscal years is shown in thousands of dollars (000), and the total six-year cost is also shown. Any costs incurred before or after the six-year schedule are omitted from the project total. All cost data is in current dollars; no inflation factor has been applied because the costs will be revised as part of the annual review and update of the Capital Improvements Element. All projects contained in this Schedule of Capital Improvements are consistent with the other elements of this Comprehensive Plan. Consistency is determined and maintained by calculating that the total capacities of planned projects and existing facilities achieve or exceed the capacity of facilities that are required by the adopted standards for levels of service using the formula found in Policy 11.1.1.3. January 9, 1990 11 - 71 Capital Improvements SCHEDOLE OF CAPITAL IMPROVEMENTS FAC PROJECT DESIG FY90 FY91 FY92 FY93 FY94 FY95 TOTAL A AVIATION A A ACCESS RD:FAIRGRD-TERMINAL 3 178 178 A AIRCRAFT APRONS 1 2990 1778 4768 A AWOS 1 35 A CONST,MARK,LGT T/W:14-32/9-2? 3 248 248 A CFR FACILITY 2 180 180 A CFR VEHICLE 2 246 246 A CONST,MARK~LGT T/W A-3 3 91 91 A DRI:9L-27R/INDUSTRIAL AREA N/A 80 80 A DRI:TERMINAL BUILDING N/A 64 64 A EMERGENCY GENERATOR 1 246 246 A D(TEND R/W 14-32 & T/W B 2 500 500 A EXTEND,MARK,LIGHT R/W 9-27 2 2176 2176 A FBO ACCESS RoAD 1 338 338 A FIRE PROTECTION LINE:R/W 14-32 2 622 622 A IMPROVE/REHAB DRAINAGE 1 46 46 A LAND AC~:AIRPORT DEVELOPMENT 2 6333 6~~~ A LAND AC~:AIRPORT EXPANSION 2 4100 2800 4500 11400 A I.AND ACQ:FAIRGROUNDS 2 800 800 A LAND ACQ: CLEAR ZONE 2 13800 13800 A "~STER PLAN N/A 100 100 A ~1 TERMINAL BUILDING 3 25000 25000 A cvORTH/SOUTH ACCESS ROAD 2 437 437 A PAPI:R/W 14;REHAB TOWER/BEACON 1 72 72 A PART 150 N/A 100 1Q0 A PERIMETER FENCING 2 440 4~4 A RESURFACE:T/W D TO R/W 9-27 1 151 151 A SHERIFF'S HANGER:APRON & T/W 2 302 302 A SIGHT LINE CLEARING 1 i° 19 A STRENGTHEN,MARK T/W:R/W 9-2? 2 392 392 A T-HANGER T/W ~ 20~ 2~~ A TVOR 3 280 280 A UPDATE EXHIBIT A N/A 20 20 A A AVIATION TOTAL 27183 6676 3422 5928 231 26224 696b4 January 9, 1990 11 - 72 Capital ImprovemAnts FAC PROJECT DESIG FY90 FY91 FY92 FY93 FY94 FY95 TOTAL C CORRECTIONS C C CORRECTIONAL POD 3 2400 2400 4800 C INFRM,POD,SUPRT SERV,MTN,F~XP 2,3 5150 5150 C C CORRECTIONS TOTAL 5150 2400 2400 9950 January 9, 1990 11 - 73 Capital Improvements FAC YROJECT DESIG FY90 FY91 FY92 FY93 FY94 FY95 TOTAL D DRAINAGE D D DREDGING 1,2 75 40 20 20 40 40 235 D ENGINEERING STUDIES N/A 5Q 6D !10 D EOUIPMENT 1 50 60 70 80 90 100 450 D LAND ACQUISITION 2,3 150 150 150 180 180 190 1000 D MASTER PLAN STUDY N/A 300 300 D D DRAINAGE TOTAL 575 250 290 280 310 390 2095 January 9, 1990 11 - 74 Capital Improvements FAC PROJECT DESIG FY90 FY91 FY92 FY93 FY94 FY95 TOTAL G GOVERNMENT BUILDINGS G G 25TH ST. PROPERTY(FINISH:1989) 3 2000 2000 G ADM BLDG:ROOF/INTERIOR 1 350 800 1150 G COURTHOUSE EXPANSION 2,3 9500 9500 G EMPIRE CENTER(FINISH IN 1989) 2.3 3500 3500 G HEALTH DEPT BLDG. 3 500 500 G JUVENILE HOME: REPAIR 1 30 G PURCHASING WARSHOUSE:ROOF 1 60 60 G REPLACE FUEL TANK 1 110 110 G ROAD & BRIDGE COMPOUND 3 500 500 G ROAD DEPT RENOVATION 1 28 28 G SHERIFF ADMINISTRATION 3 2500 2500 G SHERIFF HANGER: ROOF i ?5 75 G SOUTH COUNTY ANNEX 3 3100 3100 G WAREHOUSE: MAIN 1 30 30 G G GOVERNMENT BLDG TOTAL 18450 3633 500 500 23083 January 9, 1990 11 - 75 Capital Improvements FAC YROJECT DESIG F'Y90 FY91 FY92 FY93 FY94 FY95 TOTAL L LIBRARY L L BOOKS 1,2,3 302 932 366 1527 442 487 4056 L HEAD~UARTERS:MIDWAY RD. 1,2.3 4291 4291 L MORNINGSIDE BLVD. BRANCH 2 2660 2660 L RENOVATE PORT ST.LUCIE 1 65 65 L REPLACE BOOKMOBILE i 100 100 L REPLACE COMPUTER SYSTEM 1 400 400 L ZORA NEALE HURSTON BRHCH 2 429 429 L L LIBRARY TOTAL 367 4421 366 5818 542 487 120Q1 January 9, 1990 11 - 76 Capital Improvements FAC PROJECT DESIG FY90 FY91 FY92 FY93 FY94 FY95 TOTAL M MOSQUITO CONTROL M M BOOM MOWER & TRACTOR 1 40 40 M DROP CNTR TANDEM AXLE LOWBOY 1 25 25 M EQUIP/VEH MAINT BLDG i $0 80 M H.IS.RENOVATE/REPAIR i !5 35 50 M HYDRAULIC E?{CAVATOR i 110 110 M ISLAND:RENOVATE/REPAIR 1 10 10 M MAINLAND:RENOVATE/REPAIR 1 35 35 M RENOVATE COMPOUND 1 3? 37 M REPLACE BULLDOZER 1 50 50 M REPLACE DUMP TRUCKS 1 55 60 115 M REPLACE 5EMI-TRACTOR 1 55 55 M RPLACE SERVICE TRUCK 1 25 ~ 25 M REPLACE WHEELED BACKHOE 1 72 72 M M MOSQUITO CONTROL TOTAL 267 120 132 50 135 704 January 9, 1990 11 - 77 Capital Improvements FAC rROJECT DESIG FY90 FY91 FY92 FY93 FY94 FY95 TOTAL PT PORTS PT FT CORPS PROJECT 2,3 6?40 6700 PT CRUISE FACILITY 3 350 1317 166? PT LAND AC~UISITION 3 4350 4350 PT PHASE I CARGO TERMINAL FAC 3 950 2332 100 3382 PT PT PORTS TOTAL 11050 950 2682 141? 16099 January 9, 1990 11 - 78 Capital Improvements FAC PROJEGT DESIG FY90 F'Y91 FY92 FY93 FY94 FY95 TOTAL P PARKS AND RECREATION P P IND RIVER-HANDICAP RSTROOMS 1 30 30 P IND RIVER:EXP CRAFT ROOM 1 100 100 P IND RIVER PK CQMM CNTR 2 125 125 P IND RIVER PK:REN/REP 1 25 15 40 P INDRIO SCH BATHRMS/SHLTR 1,2 30 30 P LAgEW00D:RESTR00MS 2 35 35 P LA%EWOOD:LIGHT 2 TENNIS CT 2 40 40 P LAKEWOOD:CONI~IECT FEE N/A 20 20 P LAWNWOOD:FIELD 4-LIGHTS 2 60 60 P LAWNWOOD:MULTI-USE BLDG 2,3 - 1000 1600 2600 P LAWNWOOD:REN IRRIGATION 1 50 50 P LAWNWOOD:CON 4 TEIdNIS CTS 2 40 40 P LAWNWOOD:LIGHT FIELD 3 2 50 50 P LAWNWOOD:SOFTBALL FIELD 2 121 121 P LAWNWOOD:PAVE PARKING 1 50 50 P LINCOLN PARK GYMNASIUM 3 250 250 P LINCOLN:COMM CNTR ROOF/AC 3 30 30 P S.CO NEIGHBORHOOD PK 1 3 90 90 P S CO NEIGHBORHOOD PK 2 3 107 107 P ''~CO NEIGHBORHOOD PK 3 144 144 P iRADISE PK:CONNECT FEES N/A 15 15 P PEPPER BCH:SEWER RENOVATE 1 150 150 P S BCH:BOARDWALK RENOVATION 1 100 100 P S CAUSEWAY IS. RESTROOMS 2 35 35 P S.CAUSEWAY IS ROOF REP 1 18 18 P S CASUEWAY MULTI-USE BLDG 3 101 101 P S CAUSEWAY BOAT RAMP 1,2 100 100 P~ SLC CIVIC CNTR:REN/REPAIR 1 25 135 160 P MUSEUM FIRE PROTECTION 1 20 20 P QUADRAPLDC SOFTBALL FIELD 2,3 500 1000 1500 P PORT ST LUCIE SCH/NEIGH PK 2,3 50 50 P P PARKS & RECREATION TOTAL 691 2070 2786 225 285 204 6261 January 9, 1990 11 - 79 Capital Improvements FAC PROJECT DESIG FY90 FY91 F'Y92 FY93 FY94 FY95 TUTAL RC ROADS:COUNTY CLOS) RC RC E PRIMA VIS3'A:LENNARD-S US1 2,3 325 975 1300 RC EDWARDS:S US1-25TH 2,3 2730 2730 RC LENNARD:PALMER XWY-BUCHANAN 2,3 255 330 585 RC LENbIARD:PSL BLVD-WALTON 2,3 1800 1800 RC LENNARD:WALTON-PALMER X-WAY 2,3 525 3100 3625 RC N 25TH ST:N USi-IND 3RD AVE 2,3 520 520 RC N JENKINS:ORANGE-ANGLE 2~3 1060 1060 RC PALMER XWY:S USi-LENNARD 2,3 275 625 900 RC E PSL BLVD"S USi-LENNARD 3 150 450 600 RC W PRMA VSTA:S US1-RIO MAR 2,3 1650 1650 RC W PRMA VSTA:RIO MAR-NARNJA 2,3 4000 4000 RC W PRMA VSTA:NARNJA-AIROSO 2,3 1250 1250 RC MIDWAY & S USi INTERSECTION 2,3 1000 1000 RC W MIDWAY & SELVITZ INTRSECTION 2,3 500 504 RC EDWARDS & SELVITZ INTERSECTION 2.3 650 650 RC FLORESTA & AIROSO INTERSECTION 2,3 ~30 ~3d RC FLORESTA & FRIMA VISTA INT 2,3 530 530 RC FLORESTA & PSL BLVD INT 2,3 780 780 RC ST JAMES(S 25TH)~ AIROSO 2,3 ~00 340 RC ^RANGE & ANGLE INTERSECTION 2,3 330 ~~0 RC tIDGE #944008(FLORESTA) 2,3 270 270 RC S 25TH:EDWARDS-PSL CITY LIMITS 2.3 3~3 4760 5~63 RC S 25TH:PSL CITY LMTS-PRIMA VSTA 2,3 350 5748 6098 RC S JENKINS:EDWARDS-W MIDWY 2,3 100 2590 2690 RC W MIDWAY:USi-OLEANDER 2.3 850 850 RC W MIDWAY:OLEANDER-25TH 1.2,3 25 100 1750 1875 RC W MIDWAY:25TH-TURNPIKE 2,3 25 200 225 RC W MIDWAY:TURNPIKE-I 95 2.3 25 500 1900 2425 RC WALTON:VILLAGE GRN-GRN RV PKY 3 155 1750 1905 RC RC ROADS:COUNTY TOTAL 10493 5990 7895 7960 8173 4830 45841 January 9, 1990 11 - 80 Capital Improvements FAC PROJECT DESIG FY90 FY91 FY92 FY93 FY94 FY95 TOTAL ROC ROADS:OTHER COUNTY(NON-LOS) ROC ALT BRIDGE STUDY:ST LUCIE RV N/A 200 200 ROC BRIDGE #940032(ORANGE)REPLACE~ ! 20 260 280 ROC BRIDGE #940033CORANGE>REPLACE 1 20 200 220 ROC BRIDGE #940034(ORANGE>REPLACE 1 20 200 22Q ROC BRIDGE #94007?tORANGE>REPLACE 1 200 200 ROC E MIDWAY:USi-SILVER OAK 2,3 ~00 3d0 ROC HOWARD:BUCANNAN-SEAGRAPE 1 175 175 ROC INDRIO:TAYLOR DAIRY-EMERSON 3 2~ ~s ROC INTERSECTIONS (TBA) 1 700 600 600 600 600 3100 ROC MISC CULVERT/BRIDGE R&R 1 280 130 170 280 300 1160 ROC MSBU'S:TBA (CO PORTION) N/A 600 300 300 300 300 1800 ROC MSBU:LAKEWOOD PK(CO PORTION) N/A 5Q0 500 1000 ROC OLEANDER:EDWARDS-BELL 1,2,3 2570 2570 ROC OLEANDER:EDWARDS-KITTERMAN 1,2.3 200 1500 1700 R0~ KITTERMAN:OLEANDER-LENNARD 1 25 25 ROC RESURFACING N/A 800 400 400 400 400 2400 ROC SIDEWALKS N/A 150 50 50 50 50 350 ROC ST LUCIE BLVD:USi-SHINN RD 3 400 500 500 500 500 2400 ROC TRAFFIC SIGNAL/LIGHTING N/A 100 50 50 50 50 300 ROC TUMBLIN KLING:USi-SUNRISE 1 375 375 ROC ROt ,ADS:OTHER COUNTY TOTAL 175 4105 2750 2550 3900 5320 1880Q January 9, 1990 11 - 81 Capital Improvements FAC PROJECT DESIG FY90 FY91 FY92 FY93 FY94 FY95 TOTAL S SANITARY SEWER S S MASTER PLAN N/A 250 250 S S SANITARY SEWER TOTAL 250 250 January 9, 1990 11 - 82 Capital Improvements FAC PROJECT DESIG FY90 FY91 FY92 FY93 FY94 FY95 TOTAL SW SOLID WASTE SW SW 936 PAYLOADER 2 225 225 SW AIRPORT CLOSURE 1 3500 3500 SW CCIMPACTOR 2 400 400 SW DOZER 2 275 275 SW GLADES SITE:PHASE II ~ III 2,3 200 4000 4000 8200 SW RECYCLING CENTER 2,3 3500 3500 SG1 REPLACE DOZERS 1 200 200 SW REPLACE 5000 GAL TANK 1 100 id0 SW REPLACE 900 GAL TANK 1 50 50 SW REPLACE COMPACTOR 1 375 37S ?54 SW REPLACE SCRAPER PAN 1 250 250 500 SW SCRAPER PAN 3 250 250 SW SITE PURCHASE 3 6000 6000 12Q00 SW WTE FEASIBILITY STUDY N/A 200 240 SW WTE/LANDFILL DEV/CONST 3 1500 1500 2500 5500 SW SW SOLID WASTE TOTAL 13625 4625 1025Q 2100 2150 2900 35650 January 9, 1990 11 - 83 Capital Improvements FAC PROJECT DESIG FY90 FY91 FY92 FY9~ FY94 FY95 TOTAL W POTABLE WATER W W MASTER PLAN STUDY N/A 250 250 W W POTABLE WATER TOTAL 250 250 January 9, 1990 11 - 84 Capital Improvements FAC PROJECT DESIG F'Y90 FY91 FY92 FY93 FY94 FY95 TOTAL 77476~ 34540* 39691~ 28761* 18273~ 41907~ 240648~ January 9, 1990 11 - 85 Capital Improvements COSTS AND REVENUES BY TYPE OF PUBLIC FACILITY In the list below, each type of public facility is identified and the major costs and funding sources are summarized. This Capital Improvements Element is fully funded by revenue sources that are currently available to the County under law. As a result, this element is financially feasible as required by 9J-5 F.A.C. No portion of the Schedule of Capital Improvements is "unfunded" provided that all sources remain available and are utilized by the County. The costs given below are the "total" costs from the preceding Schedule of Capital Improvements. The projects as listed in the preceding scheduling will achieve and maintain the level of service standards adopted as a part of the element. As a result, the level of service standards are fully funded, and the County will be able to issue development orders based on the concurrency implementation system described in the goals, objectives, and policies of this element and further described in Appendix A. All costs are shown in thousands (000) of dollars. January 9, 1990 11 - 86 Capital Improvements ~ ST. LUCZE COUNTY CAPITAL IMPROVEMENTS ELEMENT PROJECTED COSTS & REVENUES FY90 - FY95 JANUARY 2, 1990 LEVEL OF SERVICE FACILITIES WHICH APPLY TO CONCURRENCY MANAGEMENT , PROJECT REVENUE 0 C TRANSPORTATION: LEVEL OF SERVICE PROJECTS: 45.74 NON-LEVEL OF SERVICE PR4JECTS: 19.30 TOTAL 65.04 IDENTIFIED REVENUES: GAS TAX REVENUE BONDS 37.5? GAS TAY FUNDS AVAIL. (E}~CLUDING DEBT PAY.) 7.43 1MPACT FEE ESTIMATES ?0.09 TOTAL 65.04 .~LANCE •0 . 0 0 PARI;S & RECREATION : LEVEL OF SERVICE PROJECTS: U.00 NON-LEVEL OF SERVICE PROJECTS: 6.26 TOTAL 6.26 IDENTIFZED REVENUES: LOCAL AD VALOREM TAYES ~•~6 TOTAL 6.26 BALANCE 0.00 MP,SS TRANSIT: LEVEL OF SERVICE PROJECTS: 0.00 TOTAL 0.00 DENTIFIED REVENUES: 0.00 0.00 BALANCE 0.00 January 9, 1990 11 - 87 Capital Improvements PROJECT REVENUE COST SOURCE SOLID WASTE: LEVEL OF SERVICE PROJECTS: ~9•~~ ~ -LEVEL OF SERVICE PROJECTS: 6.45 TOTAL 35.65 IDENTIFIED REVENUES: OTILITY FEES ~~•6~ TOTAL 35.65 BALANCE 0.00 DRAINAGE: LEVEL OF SERVICE PRUJECTS: 0.00 NON-LEVEL Or SERVICE PROJECTS: 2.10 TOTAL 2.10 IDENTIFIED REVENUES: UTILITY FEES ?.10 TOTAL 2.10 BALANCE 0.00 POTABLE WATER: LEVEL OF SERVICE PROJECTS: 0.00 ~ON-LEVEL OF SERVICE PRC)JECTS: 0.25 TOTAL 0.25 IDENTIFIED REVENUES: r~~rlr.ITY ~EES 0.25 TOTAL 0.25 BALANCE 0.00 SAi~TITARY SE4~'ER: LEVEL OF SERVICE PROJECTS: 0.00 iv0?~-LEVEL OF SERVICE PROJECTS: ~•~5 TOTAL 0.25 IDENTIFIED REVENUES: ~LITY FEES 0.25 TOTAL 0.25 BALANCE 0.00 January 9, 1990 11 - 88 Capital Improvements LEVEL Or SERVICE FACILITIES WHICH DO NOT APPLY TO CONCURRENCY MANAGEMENT BUT ARE REQUIRED PER FLORIDA STATUTE AND OR TO MEET ADDITIONAL STANDARDS A OPT D I~ THE P AN PROJECT REVENUE COST SOURCE GOVERNMENT BLILDINGS: LE~~EL OF SERVICE PROJECTS: 19.10 NON-LE~'~'L OF SER~'ICE F'ROJECTS : 3. 98 TOTAL 23.08 IDENTIFIED REVENUES: BONDS ?0.50 STATE FUI~~DS ( HE~LTf-l BLDG ) Q. ti0 LOCAL ~D V~LOREM TAYES 1.98 TOTAL 23.08 BALANCE 0.00 LIBRARIES: ~ LEVEL OF SERVICE PROJECTS: 11.44 '~`'N-LEVEL OF SERVICE PROJECTS: 0.56 l~TAL 12.00 IDENTIFIED REVENUES: BONDS 6.~1 GRAA'TS iFED~RAL) 1.02 LOCAL AD V~LOREM TAYES 3.11 SCHUOL BOARD PAFTICIPATION 1.U0 PROCEEDS FROM SALE OF ^1AIN LIBRARY 0.56 TOTAL 12.00 BALANCE 0.00 CORRECTIONS : LEVEL OF SERVICE PROJECTS: 9.95 NOI~-LE~~EL OF SERVICE PROJECTS: O.QO TOTAL 9•95 IDENTIFIED REVENUES: BoNDS 9.95 r~L 9.95 BALANCE 0.00 January 9, 1990 11 - 89 Capital Improvements OTHER CAPITAL EACILTIES WHICH DO NOT APPLY TO CONCURRENCY MANAGEMENT ' PROJECT REVENUE AVIATION: PF:UJ ECT CUST : G 9. G 6 TOTAL 69.66 IDENTIFIED REVENUES: FAA t 7 ~ o~ 6' . 7 Q FDOT (5~) ~'~48 LOCAL TAXES 3'~8 69.56 TOTAL ' BALANCE 0.00 PORTS: PROJECT COST: 16.10 16.10 TOTAL IDENTIFIED REVENUES: 'EDERAL CORPS (75%) 5.03 ~,ROSIOI~ CONTROL 1.20 USER FEES 16.10 TOTAL ~ BALANCE 0.00 MOSQUITO CONTROL : PROJECT COST: 0.70 0.70 TOTAL IDENTIFIED REVENUES: STATE - HRS(FS 388) 0.54 LOCAL AD VALOREM TA~ES 0.16 ~ 0.70 TOTAL BALANCE 0.00 TOTALS $241.04 $241.04 January 9, 1990 11 - 90 Capital Improvements SUMMARY OF CAPITAL IMPROVEMENT PROJECTS VS. REVENUE SOURCES TOTAL REVENUES SOURCES $241.04 TOTAL COST OF PROJECTS $241.04 OVER/(SHORT) $0.00 PROPOSED ADDITIONAL FUNDING SOURCES TO MEET PROJECTED EXPENSES STORMWATER UTILITY FEES $2.10 BONDS $40.00 January 9, 1990 11 - 91 Capital Improvements APPENDIX A ST. LUCIE COUNTY CAPITAL IMPROVEMENTS ELEMENT CONCURRENCY IMPLEMENTATION January 9, 1990 Capital Improvements INTRODUCTION A central focus of the comprehensive planning processing mandated by the Local Government Comprehensive Planning and Land Develop- ment Regulation Act, Part II, Chapter 163, Florida Statutes, is the so-called "concurrency" requirement. The Secretary of the Department of Community Affairs has stated that "the concurrency requirement is the teeth of the 1985 Growth Management Act; it distinguishes growth management from mere planning". The statutory concurrency requirements direct local governments, in their comprehensive plans, to establish acceptable levels of service for public facilities and to adopt standards to ensure the availability of adequate public facilities [5163.3177(3) (a)3, Florida Statutes (1987)]. Moreover, local governments are required to adopt land development regulations to implement the adopted comprehensive plans. Specifically, those regulations must: Provide that public facilities and services meet or exceed the standards established in the capital improvements element required by 5163.3177 and are available when needed for the development, or that development orders and permits are conditioned on the availability of these public facilities and services necessary to serve the proposed development. Not later than one year after its due date established by the State land planning agency's rule for submission of local comprehensive plans pursuant to 5163.3167(2), a local government shall not issue a development order or permit which results in a reduction in the level of services for the affected public facilities below the level of services provided in the comprehensive plan of the local government. [5163.3202(2)(g), F.S. (1987) (emphasis supplied)] In adopting these statutory requirements, the Legislature observed that adoption and maintenance of acceptable levels of service for public facilities is necessary to "preserve, promote, protect, and improve the public health, safety, comfort, good order, appearance, convenience, law enforcement and fire prevention, and general welfare" and to "facilitate the adequate and efficient provision of transportation, water, sewerage, schools, parks, recreational facilities, housing, and other requirements and services..." [5163.3161(3), Florida Statutes (1987)]. Furthermore, the statutory requirements are deemed to be the "minimum requirements necessary to accomplish the stated intent, purposes and objectives of [the] act". [S164.3161(7), F.S. (1987) (emphasis supplied)]. The concurrency requirement is applicable to seven types of public facilities: potable water; sanitary sewer; solid waste; drainage; traffic circulation, mass transit, and recreation facilities. The requirement is applicable to all such facilities January 9, 1990 11 - A- 1 Capital Improvements within a local government's jurisdiction, whether or not such facilities are owned and/or operated by the local government. The Secretary of the Department of Community Affairs has recognized that the concurrency requirement must be applied in a reasonable manner so as to avoid results which are unworkable or unintended by the Legislature. To satisfy the statutory findings and requirements as set forth above, and in light of Secretary Pelham's recognition that the concurrency requirement must be applied reasonably in order to achieve the intended results, the County has devised a concurrency implementation and monitoring system. Various aspects of this system are described by the goals, objectives, and policies included within the various elements of the Comprehensive Plan. The purpose of this Appendix is to generally describe, in one location, the concurrency implementation and monitoring system utilized in the Plan. Inasmuch as the description contained herein does not describe each and every goal, objective, or policy relating to concurrency and may be more generalized than the plan's goals, objectives, and policies, to the extent of any inconsistency the goals, objectives, and policies shall govern actions taken by the County. CONCURRENCY IMPLEMENTATION AND MONITORING SYSTEM A. Objectives and Policies. Chapter 9J-5.016(3)(c), Florida Administrative Code, requires 1'ocal governments to address programs and activities for, inter alia, eliminating existing public facility capacity deficits, considering locational needs based on projected growth patterns, accommodating new development and redevelopment facility demands, considering financial feasibility, and establishing level of service standards for public facilities. The Comprehensive Plan accomplished this by: (1) Adopting level of service standards which have been developed to meet local conditions and which do not necessarily reflect level of service standards recommended by other governmental agencies or professional organizations. In adopting standards for levels of service, the County has, to the maximum extent feasible as determined by the Board of County Commissioners, made the County's standards consistent with the State Comprehensive Plan and the regional policy plan. Any County standard that differs from State or regional plans is, in the judgement of the Board of County Commissioners, the maximum extent to which such standard can be made consistent with State and regional plans. (2) Adopting level of service standards that are phased to correlate to specific fiscal years in order to reflect current levels of service as well as the County's financial ability to eliminate deficiencies and increase public facility capacity over time. January 9, 1990 11 - A- 2 Capital Improvements ~ (3) Applying adopted level of service standards within appropriate, identified, geographical areas of the County. Standards for some types of public facilities are applied to development orders based on the level of service throughout the County. Standards for other types of public facilities are applied to development orders on the basis of levels of service within appropriate geographical areas as identified within the Capital Improvements Element and the relevant functional element. (4) Specifying in Policy 11.1.1.13 that if a road or road segment is found to be operating below the adopted level of service, the County must enter into a contract that will result in additional capacity, enter into a development agreement whereby a developer adds capacity, amend the plan to adopt a lower level of service, or stop issuing development orders in the impacted area. (5) Permitting temporary deviations from the adopted levels of service for drainage, traffic circulation, and recreation facilities by permitting final development orders to be issued if adequate capacity for such public facilities will be available within twelve months of the issuance of a building permit. Water, sewer, and solid waste facilities are held to a higher standard because of their affect on health: they must be available before the issuance of a building permit. (6) Recognizing the County's ability to withhold issuance of development orders which might otherwise be issuable under the provisions of the Comprehensive Plan if the County determines that a permitted deviation from the adopted level of service poses a threat to the health or safety of the community. (7) Establishing a five-year schedule of capital improvements which is 100 percent financed by revenue sources available to the local government under current law and which is designed to achieve the adopted level of service standards based on the growth projections included within the Comprehensive Plan. (8) Providing that, in making a determination of whether sufficient capacity of public facilities will be available to serve the impacts of a proposed development, the County shall take into consideration the difference in the timing of the actual impacts of development caused by different types of development orders. Final development orders (such as building permits) generally impact public facilities within a matter of months, and are issued based on the availability of public facilities either at the same time as or within twelve months of the issuance of the January 9, 1990 11 - A- 3 Capital Improvements building permit, as described above. Preliminary development orders (such as site plan approvals, rezonings, and developments of regional impact) have less immediate impacts on public facilities, and the determination of the availability of public facilities can be deferred until the issuance of a final development order if the applicant acknowledges that no rights to develop the subject property have been acquired as a result of receiving a preliminary development order. B. Monitoring. The Comprehensive Plan requires the County to establish a system to monitor, on an annual basis, the actual levels of service and capacity of public facilities, and to forecast anticipated capacity for the five succeeding fiscal years. (This monitoring report will provide prima facie evidence of the availability of public facilities for the current fiscal year and will, therefore, guide the County in the issuance of development orders.) Annual monitoring was chosen because it: (1) Corresponds to annual capital expenditures based on the County's fiscal year; (2) Adequately accounts for seasonal variations in levels of service; and (3) Is cost effective and will utilize a consistent methodology. In addition to the annual monitoring, the County is required to develop a mechanism to consider, in connection with the issuance of development orders, the cumulative impacts of development orders previously issued during the year since the most recent annual monitoring. C. Implementation. To implement the statutory concurrency provisions quoted above, Chapter 9J-5, Florida Administra- tive Code, requires local governments to adopt policies and implementation strategies to assure that public facilities and services which meet the adopted level of service standards are available concurrent with the impacts of development, and that no development order will be issued which results in a reduction in the levels of service below the adopted standards. [9J-5.016(3)(c)6 and (4)(b), F.A.C.] To achieve these mandates in a reasonable manner, the Com- prehensive Plan directs the County to adopt land development regulations which: (1) Provide for the review of applications for those types of development orders which would impact the adopted levels of service. ~ 't ~a/'1 1'1 _ n _ d ('ani i-al Tmnrnvcmcntc (2) Assure that no development order will be issued which results in a reduction of the level of service below that permitted by the Comprehensive Plan. (3) Provide that for purposes of determining whether sufficient capacity of public facilities will be available concurrent with the impacts of permitted development, the review of applications for preliminary development orders shall provide that the preliminary development order shall be conditioned upon and subject to findings of adequate public facility capacity prior to the issuance of any final development order for the subject property. (4) Provide for a review of applications for final development orders to assure that no final order or permit will be issued by the County unless there will be sufficient capacity of public facilities to meet the adopted level of service standards at the time of issuance of the building permit in the case of water, sewer, and solid waste facilities, and in the twelve month period following the issuance of the building permit for roads, parks and drainage. (5) Provide for prioritization of competing applications for public facility capacity as follows: a. previously approved development orders permitting new development; b. new development orders permitting redevelopment; c. new development orders permitting new development. (6) Provide for deferral or re-review of applications, in the event of inadequate public facility capacity, on the basis of rational criteria. (7) Provide that development shall commence within a specified reasonable period of time after issuance of a development order or that the development order shall expire, and provide criteria for reasonable extensions of time. (8) Allow a developer to provide the necessary public facilities at the developer's own expense, provided that the public facilities are consistent with the Schedule of Capital Improvements in the Comprehensive Plan and that the County and the developer enter into an enforceable development agreement which shall provide, at a minimum, a schedule for construction of the necessary public facilities and mechanisms for monitoring so that the public facilities will be available concurrent with the impacts of the January 9, 1990 11 - A- 5 Capital Improvements development or the development will not be allowed to proceed. CONCLUSION The concurrency implementation and monitoring system described above is designed to satisfy the requirements of the law in a manner which is reasonable in application and administration, as well as in effect. The concurrency system will be subject to the annual review and refinement in the same manner as the Capital Improvements Element. January 9, 1990 11 - A- 6 Capital Improvements APPENDIX B CAPITAL IMPROVEMENTS ELEMENT PUBLIC FACILITIES REQUIREMENTS NON-MANDATORY FACILITIES January 9, 1990 Capital Improvements LI6RARY BUILDINGS LEUEL OF SERVICE STANOARD = 0.525 SQ FT/CAPIA ST. LUCIE COUKTY POPU[ATION SQ FEET SQ FEET SQ FEET SURPLUS/ VALUE OR FISCAL CO-WIDE REQUIRED PL~NED AVAILASLE (DEFICIENCY) COST AT YEAR PERt~(FNT 0.525/CAP 580.00 88/89 143,134 75,145 29,000 (46,145) (3,691,628) 89/~0 151,700 79,642 0 29,000 (50,642) (4,051~400) 90/91 158,600 83,265 36,Q00 65,000 <18,265) <1,46i,20D) 91/92 165,500 86,888 0 65,000 (21,888) <1,751,000) 92193 172,400 90,510 50,000 115,000 24,450 1,959,200 S3/94 l79,300 94,132 0 I15,000 20,868 1,669,400 94/95 IS5,200 97,755 • 0 115,000 17,245 1,379,600 2000 ~ 218,900 114,922 115,000 73 6,200 2010 290,100 152,302 I15,000 (37,302) (2,584,200) TIME POPULATION SQ FEET St2 FEET SQ FEET SURPLUS/ tJr1LUE OR PERIOD REQUIRED Pt.A^d~(ED AVAIlA6LE (OEFICIENCY) `CDST AT 0.525/CAP :E0.00 PRESINT TO ~ 9/30/90 151,700 79,642 0 29,000 (50,642) (4,051,400) 5 YEAR GR04lT'N 10/90 - 9/95: 34,500 18,112 86,000 86,000 67,888 5;431,000 5-YFAR SUBTOTAI: 186,20~ 97,755 86,000 1I5,000 f7,245 I,379,600 ~l0 5-YEAR GRCd~H: 10/90 - 9/00: 32,700 17,158 ~ 0 (17,163) (I,373,400) TOTAL:9/30/2000 218,900 114,922 S6,000 I15,000 78 6,200 January 9, 1990 11 - B- 1 C~pital I~r~rovement~ ~ LIBRARY COILECTIOP~ tEVEI OF SERVICE STANDAR~ = 1.45 BOOKS/CAPITA ST IUCIE COl~1TY POPULATION BOOKS BOOKS • BOOKS SURPLUS/ VRLUE OR FISCAL CO-WIDE REQUIRED PLAPdJED RIJAIIABLE (DEFICIENLY) COST AT YEAR PEf~-fANFNT I.45/CAP 525.00 88/89 143,134 207,544 155,000 (52,544) (l,3I3,607) 89/90 ~ 151,700 219,965 12,086 167,086 <52,879) (1,321,975) 90/91 158,600 229,970 37,295 204,351 (25~SS9) (639,725) 91/92 165,500 239,975 14,624 219,D05 (20,97U) (524,250) 92193 I72,400 249,580 6I,086 280,OS1 30,111 752,775 93/94 179,300 259,985 17,695 297,786 37,801 945,025 S4/95 186,200 269,590 19,465 317,251 47,26i 1,18I,525 2000 218,900 3I7,405 317,251 (I54) <3,850) 2010 2~0,100 420,645 317,251 (103,354) (2,534,850) TIME POPUTATIGN BOOKS BOOKS BOOY,S SURPLUS/ ~ALllE OR PERIOD REQUIRED PLF~AIED AVAILABLE (DEFICIENCY> CDST AT 1.45/CAP $25.00 PRESINT TO ~ 9/30/90 151,700 219,965 12,086 167,U86 (52,879) (1,321,975) ' 5 YEAR GROWTH 10/90 - 9/95: 34,500 50,025 ISO,1G5 150,165 100,140 2,503,500 5-YEAR SUS70TAL: 186,200 269,990 162,251 3I7,25i 47,261 1,181,525 2ND 5-YEAR GRCXJT'H: 10/90 - S/00: 32,700 47,415 0 0 t47,415) (I,135,375) TOTAL:9/30/2D00 216,500 317,405 162,251 317,251 (154) (3,850) January 9, 1990 11 - B- 2 Capital Impr~~em?n+s CORRECTIONS LEVEL OF SE~JICE STANDARD = 0.00485 BEDS/CAPI7A ST. LUCIE COLrtTY POPULATION BEDS SEDS BEOS SURPLUS/ VAIUE OR FISCAL CO~JIDE REQUIRED Pl.AN~IED AVAIlABLE (OEFICIENCY) COST AT YEAR PERMANEM .00485/CP 520,000 88/89 • 143,134 694 642 ' (52> (1,043,598> 89/9D 15I,700 736 22 664 <72) (1,434,900) 90/91 158,600 769 120 784 IS 2SS,S00 91/92 165,500 803 0 784 (19) (373,500) 92/93 172,400 S36 120 904 68 1,357,200 93/94 179,300 870 0 904 . 34 687,90D 94/95 186,200 903 ~ 0 904 1 18,600 2000 218,900 1,D62 904 (!58) (3,153,300) 2010 290,IU0 1,407 S04 (503) (t0,O5S,7~0) TIME POFULATION B~DS 6EDS BEDS SURPLUS/ I~ALUE OR PERI00 REQUIRED PLArS1ED AtlaILAELE (DEFICIENCY) COST AT O.OD485 $20,OOJ PR~SINT TO 9/30/90 151,700 736 22 6b4 (72) (1,434,900) 5 YEAR 6ROlJTFi !0/90 - 9/95: 34,500 167 240 240 73 1,453,500 5-YEAR SUBTOTAL: _ 186,200 903 262 904 1 18,600 2ND S-YEAR GRQIJTH: 10/90 - 9/00: 32,700 159 0 ..0 (159) _(3,171,SOU) TOTAl:9/3~/200~ 218,500 1,062 262 S04 (158) (3,153,~00) Itd~TE POP. PROJECTIONS: 63S (1SS0), 779 (1995>,548 (2000). NOTE: 1990 IXPAN~ I GJ ASSIMES CLOS I NG OF Dt~1TC~..,°~ JA I L( 98 EEDS ) January 9, 1990 11 - B- 3 Capital ~~iprovements GOVERMIINT BUILDINGS: JUDICIAL LEVEL OF SEF~VICE STANDARD = 0.839 SQ FT/CAPIA ST. LUCIE COtNTY POPU(ATION SQ FEET SQ FEET SQ FEE( SURPLUS/ VALUE OR FISCAL CO~JIDE REQUIRED PLAPNED RVAILABLE (DEFICIFNCY) CDST AT YEAR PERMANEM 0.839/CAP 5100.00 88/89 ~ 143,134 120,089 131,184 • 11,095 1,109,457 89/90 lSI,700 127,276 17,520 148,704 21,428 2,142,770 90/41 158,600 133,065 30~000 .178,704 45,639 4,563,860 91/S2 165,500 138,E54 0~ 178,704 39,850 3,984,950 92/S3 172,400 144,644 ~ .I78,704 34,06Q 3,406,040 93/94 179,300 150,433 5,000 1°3,704 33,271 3,327,130 94/95 186,200 I56,222 0 .1&3,704 27,482 2,748,220 2000 218,900 183,657 183,704 47 4,69t7 2010 290,100 243,394 183,704 (59,690) <S,S68,990) TIME POPULATICN SQ FEET SQ FEET SQ EEET SURPLUS/ VAIUE OR PERIOD REQUIRED PLAt~IVED AVAILABLE (OEFICIENCY) Ct~ST AT ~ 0.839/CAP 5100.00 FRESFNT TO 9/30/90 151,700• 127,276 17,520 148,704 21,428 2,142,770 5 YFAR GRO(JTH . IO/90 - 9/95: 34,500 28,946 35,000 35,000 6.,054 605,450 5-YEAR SUBTOTAL: 186,200~ 156,222 52,520 183,704 27,482 2,748,220 :ND 5-YEAR 6ROWTN: 10/90 - 9!00: 32,700 27,435 0 d.-. (27,435) 12,743,530) TOTA~:9/30/200~ 218,Y00 1fi3,657 52,520 183,704 47 4,650 January 9, 1990 11 - B- 4 Capital Improvements GOVERMIENT BUIL~INGS: ACfi1INISTRAT[VE/rtAIhfi'EW~NCE LEVEL OF SEh'~IICE STAt~10AR0 = 1.253 SQ FT/CAPITA ST. IUCIE COUKTY POPULATICN SQ FEE( SQ FEET ~il FEET SURPLUS/ VALUE OR FISCAL CO-WIDE REQUIRED PLArNEO AVAILABLE <DFFICIENCY? COST AT YEAR PERM~VFNT 1.253/CAP SS0.00 86/89 . 143,134 179,347 220,018 40,671 3,253,658 89/9D iSI,700 190,08D 27,437 247,455 57,375 4,589,992 90/91 158,600 198,726 0 247,455 48,729 3,898,336 91/92 165,500 207,371 15,0~00 262,455 55,084 4,406,680 92/S3 I72,400 216,017 12,000 274,455 58,438 , 4,675,024 93/94 179,300 224,663 U 274,455 49,792 3,953,369 S4/95 IS6,200 233,309 0 2i4,455 41,146 3,291,712 2000 21E,900 274,282 274,455 173 13,864 2010 290,100 363,495 274,455 (S9,D40) (7,123,224) TIME POPULATION SQ FEET SQ FEET SQ FEET SURPLUS/ l},aLUc OR PERIOD REQUIRED PLAMlED AVAILABLE (OEFICIQdCY) COST AT 1.253/CAP $80.00 PRESENT TO S/30/90 151,700 190,OS0 27,437 247,455 57,375 4,589,992 5 YEAR GROWTH 10/90 - 9/95: 34,500 43,228 27,000 27,000 (16,228) <1;298,28U) 5-YEAR SUBTOTAl.: iS6,200 233,309 54~437 274,455 41,146 3,29I,712 ~ 2N0 5-YEAR GROWTH: lU/~0 - 9/00: 32,700 40,973 0 0 (40,973) (3,277,S48) TOTA(.:9/30/200U 21S,i00 274,232 59,437 274,455 173 13,$64 ,~anL~.a~y A, 1990 11 - B-~ Capita~ Imprcver~Pn+s APPENDIX C ST. LUCIE COUNTY CAPITAL IMPROVEMENTS ELEMENT SANITARY LANDFILL ENTERPRISE FUND January 9, 1990 Capital Improvements APPENDIX C SANITARY LANDFILL ENTERPRISE FUND In January 1986, St. Lucie County initiated tipping fees for the use of the sanitary landfill. The decision to convert the landfill from a County department to an enterprise fund was due to the increased usage of the facility by persons from surrounding counties, plus the increasing cost of construction and operation. During the first nine months of operation, the landfill collected $1,287,442 at a rate of $15.00 a ton for garbage. The next twelve months ending on September of 1987, the collections increased to $1,987,453. Faced with the need to expand the facility, the Board increased the tipping fee to $26.00 a ton, and during the last year ending September 1988, a total of $3,629,664 was collected. An engineering firm has been recently hired to review the current tipping fee structure and a possible increase may be recommended. The increases in the flow of waste materials continue to grow each year. As the population of the County increases, this trend will continue. The operating cost of the landfill has been approximately $1,000,000 a year. In 1987, a loan was taken out to finance the construction of Phase II and closure of Phase I. The payments on the loan are approximately $1,500,000 a year for three years. In the thirty-sixth month, the loan can be paid in ' full or a new rate negotiated and continued for another year. January 9, 1990 11 - C- 1 Capital Improvements Figure # (1) ST. LUCIE COUHTY ~ T07AL TOti1{AGE OF UAStE FLOW INiO LAt{DFILL 1936 ?0 1989 86-a? 87-4~ ' i 88-89 i HONiH WASTE UAS2E INC/(DEC) Wr~SiE ING(DEC) YONNAGE iONHAGE PRIOR YR. TOt{riAGE PRIOR 4R. CI. 18,352.8 12,469.8 28.45x 16,518.8 32.4ri. ~ OU. 8,944.8 11,3T1.B 27.14i i7,285.0 52.0L EC. 11,156.9 13,618.8 22.07i 17,777.8 38.54x Ahl. 11,529.8 12,748.8 18.58i 17,651.8 39.SSi EH. 18,728.9 13,889.8 22.0 L'. 15,22S.8 16.34i AR. 12,673.8 14,4Q6.8 14.3 L 18,864.8 2~.7B~i. PR. i1,b28.0 i7,515.~ 58.73i 22,769.5 30.88i Y 18,788.8 13,321.8 23.S1i 17,317.3 38.88i Uti. 11,156.8 1T,517.8 57.62i 22,?Tl.l 36.8Bx L. 8,923.8 15,485.8 72.64i 28,826.5 38.~0i UG. 18,987.0 16,209.~ 48.2bi 21,175.7 38.08i EP. 11,851.8 14,587.8 32.88i 18,963.1 38.08i IOTAL 129,899.8 172,487.0 33.39x 225,547.2 31.22i Figure # (2) ST . LUC I E C~Ut~1TY SAt~! I TRR~ LANDF I L L TONS OF GARBRGE PEP. MONTH OCTOBER 86 PROJECTED THF2U SEPTEMBER 8~ TaNS ~~000 21000 IIIIIIIIIIIIII TDNS OF WRSTE I I 18000 15000 . 12000 SU00 b000 ~000 C~ OCT86 RPR87 OCTF?? APR88 OCT8° APR8R JAN°? J U L87 J Rf-1B8 JUL~B ~ JAf~B~ J UL89 ;lanuary 9, 1990 11 - C- 2 Capital Improvements MONTHLY TONNAGE OF SO.LID WASTE DEPOSITED AT ST. LUCIE COUNTY LANDFILL 1987 -1989 MONTHLY MONTHLY MONTHLY MONTH GARBAGE % CONSTRUCT. % TIRES 7. TOTAL % TONNAGE IN/-DE TONNAGE IN/-DE TONNAGE TN/-DE TONNAGE IN/-DE 10/86 8,465.7 1,865.8 20.8 10,352.3 11/86 7,666.9 -9.4% 1,263.0 -32.3% 14.7 -29.3% 8;944.6 -13.6% 12/86 9,484.4 23.7% 1,655.9 31.1% 16.6 12.9% 11,156.9 24.7% O1/87 9,329.0 -1.6% 2,178.6 31.6% 21.G 30.1% 11,529.2 3.3% 02/87 8,849.5 -5.17. 1,834.4 -15.8% 44.9 107.9% 10,728.8 -6.9% 03/87 10,355.4 17.0% 2,277,4 24.1% 41.1 -8.5% 12,673.9 18.1% 04/87 9,328.3 -9.9~ 2,221.2 -2.5% 71.0 72.7% 11,620.5 -8.3% OS/87 8,803.7 -5.6% 1,837.9 -17.3% 139.0 95.8% 10,780.6 -7.2% 06/87 9,076.4 3.1% 1,952.3 6.2% 127.7 -8.1% 11,156.4 3.5% 07/87 6,556.3 -27.8% 2,290.3 1~.3% 76.6 -40.07. 8,923.2 -20.0% 08/87 8,460.0 29.0% 2,417.6 5.6% 109.5 43.OY. 10,987.1 23.1% 09/87 8,540.G 1.0% 2,402.7 -O.G% 108.5 -0.9% 11,051.8 0.6% TOTAL 104,916.2 24,197.1 792.0 129,905.3 % % % % MONTH GARFIAGE IN/-DE CONSTRUCT. IN/-DE TIRES IN/-DE TOTAL ZN/-DE TONNAGE PRIOR YR TONNAGE PRIOR ~'R TONNAGE PRIOR YR TONNAGE PRIOR YR 10/87 10,150.9 19.9% 2,198.8 17.8% 119.8 476.0% 12,469.5 20.5% 11/87 9,525.2 24.3% 1,734.9 37.4% 107.4 634.0% 11,371.0 27.1i 12/87 11,474.4 21.0% 2,035.9 22.9% 107.7 548.8% 13,618.0 22.1% O1/88 11,026.9 18.2% 1,620.9 -25.6% 92.8 329.5% 12,740.6 10.5% 02/88 11,871.2 34.1% 1,137.7 -38.0% 80.1 78.5% 13,089.0 22.0% 03/88 13,101.0 26.5% 1,307.7 -42.b% 77.7 89.1'l. 14,486.3 14.3% 04/88 15,902.4 70.5% 1,471.9 -33.7% 141.7 99.6% 17,515.9 50.7% OS/88 11,655.8 32.4% 1,594.4 -13.2% 71.3 -48.7% 13,321.4 23.6% 06/S8 15,270.7 68.2% 2,105.7 7.9'I. 141.4 10.7% 17,517.8 57.0% 07/88 12,900.4 96.8% 2,432.1 6.2% 72.6 -5.3% 15,405.0 72.b% 08/88 13,678.3 61.7% 2,562.9 6.0% 47.8 -56.3% 16,289.0 48.3% 09/88 12,323.3 44.3% 2,218.9 -7.6% 45.0 -58.6% 14,587.2 32.0% TOTAL 148,353.4 41.9% 22,421.6 -7.3'I. 1,105.8 39.6% 172,410.8 32.7% 10/88 13,799.2 35.9% 2,658.9 20.9% b0.7 -49.4% 16,518.8 32.5% 11/88 1~,365.1 50.8% Z,S74.3 65.7% 46.6 -56.8% 17,285.9 52.0% 12/88 14,621.4 27.4% 3,141.4 54.3% 14.3 -86.7;: 17,777.1 42.6% O1/89 14,161.3 28.4% 3,465.8 113.8% 24.2 -74.0% 17,651.2 55.2% 02/8° '_2,?42.2 7,.3:'. 2,474.1 117.5'1. 11.7 -55.4% 15,228.0 11.8i: 03/89 14,964,0 14.2'/. 3,075.1 135.2% 25.6 -67.1% 18,064.7 41.8% 04/89~" 18,800.8 18.2% 3,927.7 166.9% 41.0 -71.1% 22,769.5 74.0% 05/89'~ 14,298.9 22.;% 2,987.2 57.4% 31.2 -56.3% 17,317.3 19.5% 06/89"~ 18,802.9 23.1% 3,928.2 86.5% 41.0 -71.0% 22,772.1 30.0% 07/89` 16,535.9 28.2% 3,454.6 42.0% .36.0 -50.3% 20,026.5 50.3~: OS/89~~ 17,484.8 27.8% 3,652.8 42.5% 38.1 -20.3% 21,175.7 20.9% 09/89` 15,657.8 27.1% 3,271.1 47.4'/. 34.1 -24.1% 18,963.1 23.1% TOTAL 156,234.1 1261.5% 38,911.3 1C18.3% 404.5 745.7% 225,549.9 1284.7'C i~ ESTI~IATE ~a.:uui~ ~ 1990 1= - C: - 3 Capit3l I:np.r~~vements _ APPENDZX D ST. LUCIE COUNTY CAPITAL IMPROVEMENTS ELEMENT CAPITAL PROJECTS OPERATING COST IMPACT January 9, 1990 Capital Improvements ST. LUCIE COUNTY CAPITAL IMPROVEMENT ELEMENT OPERATING COST IMPACT (IN THOUSANDS) FACILITY TYPE 1989/90 1990/91 1991/92 1992/93 1993/94 1994/95 Government Bldgs. 542 819 819 879 879 Corrections 565 765 765 965 965 Airport 100 Library 519 519 1078 1078 Parks & Recreation 217 217 226 375 Total 1107 2320 2320 3148 3397 Includes 35 additional positions through 1994/95 Includes 35 additional positions through 1994/95 Includes 66.5 additional positions through 1994/95 Includes 9 additional positions through 1994/95 January 9, 1990 11 - D- 1 Capital Improvements APPENDIX E ANALYSIS ST. LUCIE COUNTY SCHOOL BOARD CAPITAL IMPROVEMENT PROGRAM FISCAL YEAR 1989-90 TO 1994-95 January 9, 1990 Capital Improvements INTRODUCTION The St. Lucie County School Board provides for public education within the County including incorporated and unincorporated areas. The School Board has no regulatory authority over land use; however, it does influence land use and public facility decisions through the siting of schools. The responsibility of St. Lucie County under the Growth Management Act is to review the School Board's Capital Improvement Program to determine consist- ency with the Comprehensive Plan and the impact on the County's level of service standards. In addition, this is pursuant to Rule 9J-5.016(1)(b), Florida Administrative Code, (F.A.C.) which reads "The geographic service area and location of major system components for the public education and public health systems with the local government's jurisdiction shall be identified." Also, 9J-5.016(2)(d) requires the County to determine "the impact of new or improved public educational and public health care systems and facilities on the provision of infrastructure". The purpose of this appendix is to analyze the School Board's Capital Improvement's impact upon the County's infrastructure. PROCEDURE Data Collection The following steps were used to accumulate the data for this section: a. Existing schools were inventoried; school sites and service areas were located on maps. b. School Board land holdings were inventoried and proposed acquisitions were noted. c. The School Board Capital Improvement Program was reviewed to determine impacts on the infrastructure of the County. Note: This analysis only includes public education facilities. There are no local public_ health facilities within St. Lucie County. January 9, 1990 11 - E- 1 Capital Improvements ANALYSIS The location of existing schools, future schools, and capital improvements were reviewed to determine the impact on the level of service standards established by St. Lucie County for the following facilities: Roads, Sanitary Sewers, Potable Water, Solid Waste, Drainage, and Parks and Recreation. Facilities Inventory Table 1 provides a listing of all existing schools within the St. Lucie County School District. Since the fall of 1982, the District has brought five new schools into its system, or almost one new school a year. At the time of this writing, the District had an additional senior high school (targeted to open August, 1989), an exceptional education center, and an additional elementary school under construction. Inventory of Available Sites The following listing identifies sites that the School Board owns that are available for future use: Adjacent to westwood High School (65 acres) Adj-acent to Windmill Point Elementary (74 acres) School farm at Campbell Road (640 acres) Concerning potential uses of the above parcels, a portion of the Westwood property will be needed for expansion of the Anglewood Education Center, but the balance is uncommitted. While the Windmill Point acreage is sufficient in size to locate both a middle and a high school, the District has agreed to trade 30 acres of this property to the General Development Corporation for other school sites. The remaining acreage will house either a middle or high school. A five year plan for the school farm has been prepared. Use of this property as a school site is not anticipated during this period. In addition to sites already owned by the District, the School Board has entered agreements with developers of two residential projects that are subject to review under Chap. 380, Florida Statute, as developments of regional impact. As a part of the review process, Thomas J. White Development Corporation (St. Lucie West) and General Development Corporation (Sharrett) were required to reach agreement with the Board on the donation for future school use of various properties. January 9, 1990 11 - E- 2 Capital Improvements TABLE l. EXISTING SCHOOL INVENTORY, 1989 . 12/1/87 12/1/87 Enrollment Operational Number of Special Name of Facility Capacity* Portables Regular Education Total Elementary: 1 Chester A. Moore 687 4 595 0 595 2 Fairlawn 691 4 650 40 690 3 Floresta - 772 2 833 0 833 4 Frances K. Sweet 714 4 615 5 620 5 Ft. Pierce 1,002 3 960 0 960 6 Garden City 1,102 3 1,037 0 1,037 7 Lakewood Park 772 5 745 11 756 , 8 Lawnwood 580 7 396 250 646 9 Morningside 772 2 872 0 872 10 Port St. Lucie 772 8 945 0 945 11 St. Lucie 920 1 742 116 858 12 Village Green 775 0 786 9 795 13 White City 462 5 469 0 469 ; 14 Windmill Point 775 5 870 0 870 ; 15 Bayshore Elementary 775 0 - - - ~ ~ Middle: 16 Dan McCarty 1,122 11 1,129 18 1,147 17 Lincoln Park** 600 0 565 88 653 18 Northport 1,136 7 1,010 46 1,056 Senior High: . - 19 Ft. Pierce Central 2,152 21 2,416 48 2,464 20 Lincoln Park** 400 0 283 0 283 21 Ft. Pierce Westwood 1,927 15 1,773 14 1,787 Exceptional Education Centers: 22 Anglewood 60 ~ 0 0 31 31 23 Means Court 72 0 0 65 65 24 St. Lucie 45 0 0 23 23 * Exclusive of portables. The figures overstate capacities in some schools to the extent special programs require reduced class size. Lincoln Park Rcademy is a magnet secondary school that will contain grades 7-12 at the time full enrollment is attained in 1989. Capacity has been separated into middle and senior grade levels for analysis purposes. Sources: School Board of St. Lucie County, Enrollment Tracking System data, December 1, 1987; St. Lucie County School District. January 9, 1990 11 - E- 3 Capital Improvements ~ . "~y ~1 ~;.ry ,ny~~1 o r ~~.;~~.>~'"'-,~1s4~~ . ~ ~eC~ .,AWA' m ~U2L @Y~ ~ Lf.d4f1 0 ~i ~ ~ 1~~1 .~si~ 'V~ ~ ~ R J 9 E a 4 0 ~E e_ ~ I - -t ~ ~ . i ; '--r n a ~ 1 L7 ' ~ ! ~ 1 r, i ~ I , " ~ 1 d ; ..,1 ~~'F l._I I r ~y _ \ e ,r-.~ „~,,~j / ~ ~ ,~A lo;n ~ ~iZl * I' I , [ > p ~ i - - ~ ~ - -a V ~ - ; ~ _ -e ~ ~ ~Y 3~'~ ^f ~o ~ . . , / ,1~, I ~ I I ~ , ~ , c ~ ~ \ - , ~ ~~o ~ c~ ~a. " ^ ? ~ o~ .,'o -^-1 1 I 1 ` -~---1={ --f-~ V' - , ~ _ - ~'o ~ ~ 7 ` ~ ~ 1 I..~`'~'. ~ ~614 ° ie ~ . I , ie ~ i _ 0. P ~ 1-' ~ l J - t~;,, ~1~l~,~o } - I J -10 tl r 1i. IL.2~' 11 9 )G~.t v]i' •,D~ ~ ~ ~1' ~ n J - v ~ ~ . . C ~ ~ ; . ~ ~ ~ , ~ ~ ~ , ~ 1 _ , ~ , , o, y I ~ t ~ ~`)O' _ _ly. Jii _GUt1• ~.I]E~ ~i,l J r`'J~_.19 7E )y I14, t] ~r~ _ 'L. . F~. Q S1.~lUC V ~ ?i• .~r ar i ~'l~~~'!' , i. ~ \ , ~ ~ i r ~ . ' ' L ~ ' 1-- l ~ _ ~ ; `oi ~ ~ r: t U ~ i'. ~ ~ ~ . I~I ~I ' I~~ . ~tiS7"'{ ~I V~ ~on~ ~~crACc _ ~ :ic t ~ ~ ~ ' ~ 1 .LLL~1r l . ,44„~'i .YD.~-...' o c~rw^^"".~ ~ c , ~li' ` ~ . i ~ ' ~ i l A 2 0 ~ - 4 . \p - lil i 'I I ~ G ~ ~ ~ , j ~ ~ ' 'c . 7, 17 , _L • .~jP. ^ 1 ~ ` ~ _ 1 ..~Ii ~~-~a ~ .J-. . I.~^ ' ~ J~ 1 N 1 ? _ .,`_•,j1 • _ a ~ ` ~ f~l_ t; ~ • ~,~~''e . 1 z~ !a..~-~- - rr' ti - eo :~s ~ 8~~~. ~ _ I~L F. 17 i '.1_ ~ . • ~ ~ ~ ^ / v,j~ ~ ' ~:f T-!-1 ' i 1 ( J 1 ~ ~ ' ' ~ `2 ~ :T < (y,1, :i ~'G c ~ ~ ~ ~ a f i~. B u~^ -L~'I ~4Y i] ~ ~ ° ~ I ' ~ 1 5 i~ ' b~ r I 4:~^ ^ 7J s - ~ ~ ~~1~ I t1~. ry{~ 'y ~ 4ti `Z 11 _ _ ~ - ~I ~~I 411~r~~`''ulI ~ I! X~L~ ~ 0~da ~ S ,~I~ s - 1 9 L~ I ~ ~~II y 7)' n i 7n _ c~ ~ I 77~ f) / ~ ~i:.~ 1~ ~ . I . ea _ ~ d: „ .,S " _ '~-j~ ;9 ~ , ~ ~ ' i-i=, ° I: _49 - { _ _ ~'„~,-1I1~~ "ii°~~' .l•- . ~ 'i ~ I 7e f-~ , lS 1x` ~r I ~ ~ ~o I~ I~ t9 ~ ,~t{ t! J0~ ~39r;. / I~IIj~ r tf~ 25 0 ~ ~ 1 ^ ~ ~ p~ ~ ) .7 `•'f~ ~ III y,~ ~ 9 .~'1C. ,l} S ~ . ~ _ ~ £ _I~_ O _ . } ~ . ~ ~ ~i ~ lo . ~ . . ~ r r E . ~ i r r ` - - k ~ ~ ' ~ . > , ~~~I . 1 {~T'~~ I y _7~ ) i) ~ ,I~p, )6 1 11 ` ~ ]7' I'~~ ,o n ~.I , 7 ~ / \/f I ~ ~ _ ~ ~ ~ ~ i ~ ~ ~ ~ S ~ / ~ ~ "-l ~ d i~~,; f , , _ j ~ ~ ~w ~ , ~ ~ . . - ~`~y~~ ~i YIM1~ ii~712 .///.e'%r~ _ '~`,--~~~~,"1 a i l e ~y~~ ;j ~ i~., ~ o~ 3 ' ~~a.~. - ~ ,r~ _r• i ~ - r- i ,,.,~II. ~ T - S H i i ~ 3 ~ ~ ' ~ - - ~ _ ~ .t,!j~. ; i. , a I ` S H S H a/ ~ l. 1 ~ 4 ~-~.~r.. !C'~ 1. ' ~S'ont ~ 2 I. T .~~~9 I ' e ~ \ ~ . ' I'~~ o:• f A : q'GA~ip, r ~..1 y0 A ( o\ ~ _ r , I Y j C ~ ~ . ~ : ~ )n.y n \ 1 . - .-L{..:i : I1'~... ~~'e i~ i] ~ ~ i~ 1~57 F...~~ L---~~ ~ ~ tJ. ie ~ I\ _ ~ ~ I ~ ~ ~b o~ B ~ ~ L ,Z~. ~ ~ , ~ _ ` I ' 9 ~ _ q _ ~t r'. 1 ~ ~.L . 1~. / ~ ' I S ` ~ - _ ~ .:'~~\I ~ CI e~ ' S' i ~ ~j .'~I , u' ~°f . • . ~ t \ r;L 7 x1 / 3] ~ I 1~ ~~j`~~. U I)\ G~I ~ f PO ~~z] . 1 ~~ti, r~ ~ -lf~W nl f i, ` . \ - ~~r ,~r - 1 0 ~ y~~j k- t ~ 0~ , ~ ~ /'I .^~;r~ \`~10`V 21 /xe x~ ' _i9 / 3xn~.~:.LtS~.. -JOA..: ~ xr - - - ~Z , ~ p S ~ ~F ( .r ~ ` ! ~ :r - ' ~i. _r~.~ 22 \ - ~ C' ~ ~o •o g S ~ ~ a L~ °oi ^ n -.~~a~r'i- ~ :e~S/~~v ~f~~~, \)n~ ~ . ~s i s.,: ~ ~ n e ; i ii ' r_~' ~a . 3 ' / j .G~ 'L l ; s 1'2 ~ ~ ~ ~ I i 9 J -----f,- i ~ ` _ ` ~ ° ~ ' LJ/,/ ~ ',y'.i; ~f o/ s ~ ~ ° i ` ` ' . 4- ~ I.~' \ 1 1 9,ti. p I •I //~`Ct' ~ .I~ ~ ~ ' ; (J _ - - --I- ~ 9 ~ _ Ce;^. r~ . ' ~_r~ '~I ~ ~ ~ `.t~ . p 1 i% i 11 i7 ~'7, l 1 0. ~ N~ 9 10 II 17 .S~S ~_T_ 1 I~~ ~ / 1 1 ~ / / _ ~ ~ _ / f~ ' ~ ~1~~ ' ' ~ r~ • $ 1 8 / ~ ~ r m o ~ _r , y" ~ o ` ` ' ~ R 4 I ' c y_. ' ~ t~,~i ie~ i C~i~~ n n 1 fi ' hu~. w u~ ~ , ~1 ~ r U ° \ ~ ~ ~ ~ P 0 R T S T: L U C I - / ~.,i., / , ~ ~l'. i ~ ~ \ ~ ` ~ i r. ~ ~ ~F ~ ` O ~i ii~ =x ~ i ' G~i' t ~~C.~ `i~ C u ~ iF l ~ ~ l(ll~~~0/ . tis'~ O~ l 2 1 ~ ~ 4 ~ ? t: S T. L U C I F U N T y , ~ _ _ u I o; i o~. a~~ ~ i u 1 z r~~ 5/ -5,1~, t~ ~~~o ,•~r.~ ~S~`I - , ; ~a ~5~,~ EXISTZNG & PC~TENTIAL ~ _ ~ G 0, p ` ~ ,Y ~ 1 5 . ~ - - ~i ~ ~ _ i ' Y~i-- ~~~~.~~f--~~ - . _ . F I- I 1'\~ ' 1 2 ~ ,v..~ii ,o;;,, .liS'~ ~I Y j ^1 ; J]J \ ~~0 ~ ~ )!Q 1 J ~ _ \ 1L•J._ 6 ' _ , ; , SCHOOL SITES _ - =:1~_~~~~-~ _ ~ _'t?~ ~l/G~ l~ -?L!G?/vy ?.//.~1~~ 1 h , . i~///r~ ..V.• R 39 E ~ ~y R 40 - FEBRUARY 1988 ~ ~t'" POTENTIAL ~ ' E\IS'PING ~ 1-20 See Table 4 A Westwood Pr.operty ~ 21 Bnyahore Elementnry B School Fnrm w a 22 New High School C Windmill Point Property S St. Lucie West Sitee SH Sharret Sitee T To~rino Park~vay Othere See Table 12 . _ . _ _ .._,n„_ _ _ _ - _ , _ _ _ - - St. Lucie County School Board Capital Improvement Program The School Board's Capital Improvement Program reflects the assessment of need to provide for the school population. The program's main objectives are to accommodate growth through expansion of existing facilities or building schools. It also plans for the maintenance and preservation of existing facilities. St. Lucie County is estimating an enrollment increase of approximately 1,000 school children per year over the next five (5) years. The largest increase is occurring within the elementary school age population. The Capital Improvement Program reflects a response to the need, by planning for five (5) elementary schools to be constructed within the five (5) year time frame. The middle schools are also adequate and will need some improve- ments and two new schools to accommodate the elementary children as they move into the middle school category. The existing high schools, with the addition of the Port St. Lucie High School, will meet the needs of the high school population within the five (5) year time frame. Another high school may need to be built around 2005. The facility needs outlined above, when compared to the District's funding limitations and the number of new students projected annually at each grade level, yield the following schedule of capital outlays for construction through 1994-1995: TABLE 2. FACILITY NEEDS Year* Type of Facility Cost** 1989-1990 Middle $11,550,000 1989-1990 Elementary 4,200,000 1990-1991 Elementary 4,410,000 1991-1992 Elementary 4,631,000 1992-1993 Elementary 4,863,000 1993-1994 Middle 14,741,000 1994-1995 Elementary 5,106,000 TOTAL $56,501,000 * Stated as of projected start date for construction Stated in current dollars, based upon 1987 construction cost estimates and an annual 5 percent rate of inflation This proposed schedule is based upon existing information, and must be reviewed and revised as necessary to accommodate changing conditions and future events. January 9, 1990 11 - E- 4 Capital Improvements The Educational Facilities Impact Fees will allow the school district to pay for that portion of new schools which has been unfunded by State and local taxation. Assuming that the level of funding from the State and local sources remains constant and that the impact fee remains in place, the portion of the school district's capital plan that is "unfunded" should be relatively small. The school district believes that this unfunded amount can be addressed through bonds, lease purchase plans, or other options. In any event, the school district capital plan shows no unfunded expenditures through 1993. The St. Lucie County School District inventory of existing facilities was taken into consideration in determining the level of service for existing Category A and C Public Facilities. Also taken into consideration were the three facilities under construction at the time of this writing (June, 1989). However, as the District constructs additional new facilities, it needs to do so in close cooperation with St. Lucie County to ensure that such construction is in compliance with this Comprehensive Plan. The critical factor in this concern is to ensure that the concurrency requirements as outlined in this Capital Improvements Element are maintained. January 9, 1990 11 - E- 5 Capital Improvements TABLE 3. 1995 SCHOOL CAPACITY ANALYSIS School District of St. Lucie County, Florida 1g87 Capacity Operational 1995 Projected Surplus/ Type of Facility Capacity Student Population (Deficiency) Elementary 1 Bayshore 775 2 C.A. Moore 687 3 Fairlawn 691 4 F.K. Sweet 714 5 Floresta 772 6 Ft. Pierce 1,002 7 Garden City 1,102 8 Lakewood Park 772 9 Lawnwood 580 10 Morningside 772 11 Port St. Lucie 772 12 St. Lucie 920 13 Village Green 775 14 White City 462 15 Windmill Point 775 TOTAL 11,571 16,000 (4,429) Middle Dan McCarty 1,122 Lincoln Park Academy* 600 Northport 1,136 TOTAL 2,858 4,840 (1,982) Senior Ft. Pierce Central 2,152 Lincoln Park Academy* 400 Westwood 1,927 New Senior* 1,929 TOTAL 6,408 5,710 698 Exceptional Education Centers Anglewood 60 Means Court 45 St. Lucie School 45 TOTAL 177 171** 6 * Lincoln Park Academy is a magnet school that will contain grades 7 through 12 at the time full enrollment is attained January 9, 1990 11 - E- 6 Capital Improvements in 1989. Capacity has been separated into middle and senior grade levels for analysis purposes. Assumes the number of exceptional education students requiring separate facilities in 1995 will remain proportion-ally the same as December 1, 1987 enrollment. Source: Planning Services, December 1987; St. Lucie County School District. January 9, 1990 11 - E- 7 Capital Improvements ~ '1t1t3_t ; 9. I'(T]JI•~1T7) W11V~I) [TL'L(.,l'(Y N31~ ~Y~L IA(3[.G ('N?7'114T. R17JL•i~IL'S, 1~1-1~5 Q'1PT7r"~i. RE,Z7Q~E 3XIJ~~ (AVAII~1[3f1:)* [I~INXU [7Y".~TIY I~J~'`* i~I~l QI~.~iR. ~ (71PI7AI. MfII~E 237 I[7~~5 t3TD H~CI7I~ (L6d~ LC2~v (~YdZY-fZTb~F1RD ZpTAI,*** LG9Q2IPrIQV FY~LNI •fL7I'AI -Sf3 - $ ll8. 500 $ `00, 000 $4.000.000 $1, 500.00() - $5.ll8, 000 F5E ~#-,er $3, 000, 000 F~tir.x~; 700,000 Ela~aty site 300,000 C~C site ~~i ti~r~s 1, 500, 000 $ 5, 500, 000 (`.any-fon~atd 6~, 000 ~89 $ E~L3, 000 3, 420, 000 - - $ 628, 000 4, 661, 000 F1em-d-a?_y sdnol 4, 000, 00() Mir.kile s~nol ll, 550, 000 I~rcx~atiLxss l, 000, 000 $16, 550, 000 c~t~fon.ard ( $ll, 8£i9, 000 ) ~9U 6£35, 000 7,125, 000 • 3, 800, 000 - - ( ll, 889, 000 ) 279.000 Ela~rtaLy s~nol 4, 200, 000 F~~ratir.xts 1, OSO, 000 $ 5, 250, 000 c~a~-fonatrl 5,529,000) 91. 82,OC0 7,410,000 2,500,000 - - (5,529,000) 4,463,000 Ele~tary sd~r~cil 4,410,000 ~.~t5cns 1,103,000 $ 5,513,OOU Carry-f.oi~rd ( $ l, O50 , 000 ) 92 - 7, G~. 000 - - - (1, OSO, 000 ) 6, 645, 000 F1an~tary sd~nc,l 4, 631, 0~0 F~rn,ratia~s 1,158, 000 CC~CC site aoq~issi.tirns 2,000,()00 $ 7,739,000 c~-ry foic.tu~l ( $ 1,144, 000 ) 93 430,000 7,9~40,000 - - - (1,14~,000) 7,266,000 Ela~taiy sdnol 4,863,000 F~-~Yxratiais 1, 216, 000 $ 6, 079, 000 94 531,000 8,.'_6,5,000 8,300,000 - - 1,187,(b0 18,283,000 Middle s.3~oo1 14,741.000 I~n,ratirns 1, 2TJ, 000 $16, 018, 000 ~ - 7, 831, 000 - - - 2, 775, 000 10, 096, 000 F1an~taty ~r.bl 5,106, 000 F~waticxts 1, 341, 000 $ 6, 447, 000 I?r1u~s cnly tlbee ca~aital finds tl ~t are Lr~oatmit~ed ar~d tl~refore auailable to firr~r~ raa ~~ci 1? t; r-~, Anticig3tod aaistn.r_tia~ aQr3 ne~cy ~tirri a~st-s for 1~E38-1989 h~ baa-? inflatod bi' S~va~ Pes' Yc~ar to ~e ocsts ~n sab~.~t years. Statc~d ~n auz~t cbllats. APPENDIX F ST. LUCIE COUNTY CAPITAL IMPROVEMENTS ELEMENT REVENUE FORECASTS January 9, 1990 Capital Improvements FA~. REVENUE TYPE F'Y90 FY91 FY92 FY93 FY94 FY95 TOTAL A AVIATION A A FED.AVIATION ADM.C90~) 24465 6008 3080 5335 208 23602 62698 A FDOT C5~) 1359 334 171 296 12 1311 3483 A *AVIATION TOTAL 25824 6342 3251 5631 220 24913 66181 C CORRECTIOHS C C BOND ANTICIPATION NOTES 5150 5150 C CORRECTIONS TOTAL 5150 5150 D DRAINAGE D D UTILITY FEES 575 250 290 280 310 390 2095 D *DRAINAGE TOTAL 575 250 290 280 310 390 2095 G GOVERNMENT BUILDINGS G G BOND ANTICIPATION NOTES 18100 18100 G STATE CHEALTH BLDG.) 500 500 G *GOVERNMENT BLDG.TOTAL ~ 18100 500 18600 L LIBRARIES L L BOND ANTICIPATION NOTES 1000 1000 L GRANTS 210 400 610 L BOOK BUDGET 200 200 200 200 200 200 1200 L SCHOOL BD.CONTRIBUTION 1000 1000 L MAIN LIBRARY SALE 564 564 L *LIBRARY TOTAL 410 2164 200 1200 2Q0 200 4374 M MOSQUITO CONTROL M M STATE HRS CF.S.388) 90 90 90 90 90 90 540 M' *MOSQUITO CONTROL TOTAL 90 90 90 90 90 90 540 P PARKS & RECREATION P P *PARKS & RECREATION TOTAL PT PORTS P1 PT FEDERAL: CORP(75~) 5025 5025 PT EROSION CONTROL 1200 1200 PT USER FEES 4825 950 2682 1417 9$74 January 9, 1990 11 - F- 1 Capital Improvements FAC. REVENUE TYPE FY90 FY91 FY92 FY93 FY94 FY95 T~TAL PT *PORTS TOTAL 11050 950 2682 1417 16099 RC ROADS: COUNTY RC RC GONSTITUTIONAL GAS TAX(80~> 980 1029 1080 1350 1418 1439 7296 RC LOCAL OPTION GAS TAX (90~) 2328 2444 2566 2695 2830 2971 15834 RC IMPACT FEES 1775 3592 3625 3663 3700 3735 20090 RC *COUNTY ROADS TOTAL 5083 7065 ?271 ?708 7948 8145 43220 S SANITARY SEWER S S UTILITY FEES 250 250 S *SANITARY SEWER TOTAL 250 250 SW SOLID WASTE SW SW UTILITY FEES 13625 4625 10250 2100 2150 2900 35650 SW *SOLID WASTE TOTAL 13625 4625 10250 2100 2150 2900 35650 W POTABLE WATER w W UTILITY FEES 250 250 W *POTABLE WATER TOTAL 250 250 Z NON-RESTRICTED Z Z REV.NOT COMMITTED TO OPER.EX 149? 2469 3498 4066 3658 4418 19606 Z *NON-RESTRICTED TOTAL 1497 2469 3498 4066 3656 4418 19606 70354* 23255* 36650* 22025* 17258* 424~3* 212015 January 9, 1990 11 - F- 2 Capital Improvements