HomeMy WebLinkAbout22-126 RESOLUTION NO. 22-126
WHEREAS, the Board of County Commissioners of St. Lucie County, Florida desires to amend the
County Budget to account for funds unanticipated in the budget.
WHEREAS, Section 129.06(2), Florida Statutes, requires the Board of County Commissioners to
adopt a resolution to appropriate and expend such funds,
NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners of St. Lucie
County, Florida, in a meeting assembled this 19th day of July 2022, pursuant to Section 129.06
(2), Florida Statutes, that the fiscal year 2021-2022 County budget is hereby amended as reflected
in attachment "A", which is incorporated as part of this resolution.
After motion and second the vote on this resolution was as follows:
Commissioner Sean Mitchell, Chair ABSENT
Commissioner Frannie Hutchinson, Vice-Chair AYE
Commissioner Linda Bartz AYE
Commissioner Chris Dzadovsky AYE
Commissioner Cathy Townsend AYE
PASSED AND DULY ADOPTED THIS 19TH DAY OF JULY 2022.
ATTEST: BOARD OF CO TY COMMISS S
ST. L C TY, FLORID
BY: // i
DEPUTY CLERK CO% \J lCe CHAIR
VO ski. •
APPRO D AS TO C CTNESS
* = AND FOR :
COUN ATTORN Y
COUNTY noel.
Attachment "A"
Account Fund Description Revenue Appropriation
ADMINISTRATION
001630-1210-381970-29503 Intrafund Transfer In $167,105
001630-3410-381970-3911 Intrafund Transfer In $523,074
001630-1955-564000-190000 Machinery&Equipment $520,616
001630-1955-534300-190000 Contract Labor $16,763
001630-1955-551501-190000 Office Supplies-Computer $46,232
001630-1955-534110-190000 Software Support Contracts $34,321
001630-1930-546200-190000 Maintenance Improvement Projects $72,247
Correcting the budget for the ineligible expenses with the American Rescue grant
COUNTY ATTORNEY
001-1410-369930-140000 Reimbursements S19,480
001-1410-531000-140000 Professional Services $19,480
Aero Shade Technologies,Inc Bankruptcy Southern District of Florida
COMMUNITY SERVICES
001496-4410-334491-440000 Transportation Disadvantage Comm $681,267
001496-4410-534000-440000 Other Contractual Services $756,963
001-4410-534000-440000 Other Contractual Services -$75,696
FCTD SFY23Trip&Equipment Grant. Local match of 10%-001-4410-534000-440000
130142-4410-331421-440000 Federal Transit Administration $2,624,098
130142-4410-512000-440000 Salaries $200,000
130142-4410-534000-440000 Other Contractual Services $2,439,526
1301424410-564000-440000 Machinery&Equipment $679,647
130-4410-534000-440000 Other Contractual Services -$695,075
PTA FFY21 Super Grant 5307&5339,Local match from 130-4410-534000-440000
001647-6420-331691-640000 Dept of Health&Human Services $374,576
001647-6420-583000-640000 Other Grants&Aids $374,576
Community Services Block Grant FY22
001648-6420-331510-640000 US Dept of Housing&Urban Development $191,400
001648-6420-583000-640000 Other Grants&Aids $191,400
Continuum of Care Grant- Veterans
001649-6420-331510-640000 US Dept of Housing&Urban Development $189,504
001649-6420-583000-640000 Other Grants&Aids $189,504
Continuum of Care Grant-Chronic
001650-6420-331510-640000 US Dept of Housing&Urban Development $113,424
001650-6420-583000-640000 Other Grants&Aids $113,424
Continuum of Care Grant-Family
Attachment "A"
185021-5420-335510-540000 Florida Housing Finance Agency $15,322
185021-5420-549605-540000 Rehab Expenditures $15,322
Additional SHIP funds for 2021-2022 due to unallocated disaster funding
001-5420-364220-540000 Surplus Land Sales $700,000
001-5420-599300-540000 Reserves $700,000
Funding will be available for Blue Sky Landing
001-5420-364220-540000 Surplus Land Sales $24,000
001-5420-599300-540000 Reserves `24,000
Amy Lane Surplus Property
ENVIRONMENTAL RESOURCES
182-3920-369917-223636 Miscellaneous $229,064
182-3920-563000-223636 Infrastructure $229,064
Charles Dana Gibson Trust(beneficiary distribution)
HUMAN RESOURCES
001-2300-369930-230000 Reimbursements $132,294
001-2300-531300-230000 Professional Services $132,294
Reimbursement for inmate medical
PUBLIC SAFETY
001495-2510-334206-250000 EMPA-FL Div of Emergency Management $105,806
001495-2510-512000-250000 Salaries $54,005
001495-2510-523000-250000 Group Insurance $22,344
001495-2510-551200-250000 Equipment<$5000 $15,000
001495-2510-534110-250000 Software Support Contract $10,000
001495-2510-552000-250000 Operating Supplies $4,457
FDEM EMPA grant
001499-2120-334210-210000 Dept of Mgmt Services-E911 State Grant $1,492,003
001499-2120-534000-210000 Other Contractual Services S 1,492,003
Dept of Management Services-E911 State Grant(CHE.NGCS,ESInet Services)
PUBLIC WORKS
316001-4115-331232-19021 Emergency Management $20,756
316001-4115-546200-19021 Maintenance Improvement Projects $20,756
Funds received from FEMA
SHERIFF's OFFICE
1107513-2110-331210-210000 Dept of Justice $267,591
107513-2110-591900-210000 Transfer to Sheriff $267,591
Attachment "A"
I2021 State Criminal Alien Assista I t Program for activities at the Jail
SUPERVISOR OF ELECTIONS
001-8196-369917-810000 Miscellaneous $282,315
001-8196-599080-810000 Supervisor of Elections $282,31
City of PSL$250K&City of Fort Pierce$32,315 both special elections held on December 7, 2021
I
TRANSPORTATION PLANNING ORGANIZATION
001497-1540-334411-150000 FDOT $250,000
001497-1540-512000-150000 Salaries $21,775
001497-1540-521000-150000 Social Security $1,000
001497-1540-521100-150000 Medicare $800
001497-1540-522000-150000 Retirement $3,000
001497-1540-523000-150000 Group Insurance $3,000
001497-1540-523050-150000 Group Insurance Admin Fee $100
001497-1540-523100-150000 Life Insurance $100
001497-1540-523200-150000 EAP $25
001497-1540-524000-150000 Worker's Compensation $100
001497-1540-525000-150000 Unemployment Comp $100
001497-1540-531000-150000 Professional Services $220,000
Florida Shared Use Nonmotorized(SUN) Trail Network Program
001498-1540-334491-150000 Transportation Disadvantaged Commission $26,725
001498-1540-512000-150000 Salaries $15,895
001498-1540-521000-150000 Social Security $800
001498-1540-521100-150000 Medicare $500
001498-1540-522000-150000 Retirement $1,500
001498-1540-523000-150000 Group Insurance $2,000
001498-1540-523050-150000 Group Insurance Admin Fee $75
001498-1540-523100-150000 Life Insurance $75
001498-1540-523200-150000 EAP $15
001498-1540-524000-150000 Worker's Compensation $75
001498-1540-525000-150000 Unemployment Comp $75
001498-1540-534000-150000 Other Contractual Services $2,000
001498-1540-400000-150000 Travel $800
001498-1540-542000-150000 Postage $15
001498-1540-549000-150000 Advertising $1,260
001498-1540-549110-150000 General&Administrative Charges $1,340
001498-1540-555000-150000 Training-Seminar Registrations $300
Florida Commission for the Transportation Disadvantaged Planning Grant
001651-1540-331130-150000 Federal Highway Administration $1,666,733
001651-1540-512000-150000 Salaries $570,883
001651-1540-521000-150000 Social Security $30,000
Attachment "A"
001651-1540-521100-150000 Medicare $10,000
001651-1540-522000-150000 Retirement $100,000
001651-1540-523000-150000 Group Insurance $90,000
001651-1540-523050-150000 Group Insurance Admin Fee $3,000
001651-1540-523100-150000 Life Insurance $3,000
001651-1540-523200-150000 EAP $200
001651-1540-524000-150000 Worker's Compensation $1,600
001651-1540-525000-150000 Unemployment Comp $1,800
001651-1540-534000-150000 Other Contractual Services $441,000
001651-1540-540000-150000 Travel $10,000
001651-1540-541000-150000 Communications $2,000
001651-1540-542000-150000 Postage $170
001651-1540-543000-150000 Utilities $10,000
001651-1540-544000-150000 Building Rental $236,000
001651-1540-544100-150000 Equip mental Rental $4,000
001651-1540-549000-150000 Advertising $1,260
001651-1540-549110-150000 General&Administrative Charge $107,320
001651-1540-551000-150000 Office Supplies $8,000
001651-1540-551200-150000 Equipment<$5000 $2,000
001651-1540-551501-150000 Office Supplies—Computer $2,000
001651-1540-552000-150000 Operating Supplies $10,000
001651-1540-554100-150000 Books&Subscriptions $500
001651-1540-555000-150000 Training-Seminar Registrations $22,000
FDOT Section 112MPO FHWA Planning Grant
001652-1540-331130-150000 Federal Highway Administration $800,000
001652-1540-512000-150000 Salaries $182,675
001652-1540-521000-150000 Social Security $12,000
001652-1540-521100-150000 Medicare $5,000
001652-1540-522000-150000 Retirement $32,000
001652-1540-523000-150000 Group Insurance $25,000
001652-1540-523050-150000 Group Insurance Admin Fee $800
001652-1540-523100-150000 Life Insurance $800
001652-1540-523200-150000 EAP $125
001652-1540-524000-150000 Worker's Compensation $800
001652-1540-525000-150000 Unemployment Comp $800
001652-1540-534000-150000 Professional Services $540,000
Agenda Date:7/19/2022
TOTAL $10,896,537 $10,896,537