HomeMy WebLinkAboutPAYMENT SCHEDULE UTILITIESi
-I
EXHIBIT "C"
!� PAYMENiT SCHEDULI=
ST. LUC]E'COUNVY UTILITIES
PROJECT NAME: THE ALTAMIRA- North Phase 1 -NORTH HUTCHINSON ISLAND UTILITY DISTRICT
MULTI -FAMILY CONDOMINIUM CQ; SISTING OF 24 UNITS(Phase 1)
WATER
WATER PLANT CAPACITY CHARGE:
17.14 ERCS X $1122.00
1
BASIS: MULTI -FAMILY WITH 24 UNITS X 71.43%
i
WATER LINE CHARGE:
�17.14 ERCS X $222.00
WATER METER CONNECTION CHARGE
11 - 6" METER X $5000
i
TOTAL WATER CHARGES
I �
SEWER: II
SEWER PLANT CHARGE:
21� 60 ERCS X $1485.00
BAiIS: MULTI -FAMILY WITH 24 UNITS X 90%
SEWER LINE CHARGE:
21.610 ERCS X $320.00
TOTAL SEWER CHARGES:
I _
i
TOTAL WATER AND SEWER CHARGES:
I
RECLAIMED WATER
CONNECTION FEE
4" RECLAIMED WATER METER
I -
i
ACCRUED GUARANTEED REVENUE FEES:
WATER CHARGE: $19.81 X 17.14 ERCS X 12 MONTHS
SEWER CHARGE: $26.46 X 21.60 ERCS X 12 MONTHS
I �
TOTAL ACCRUED GUARNTEED REVENUE
GUARANTEED; REVENUE FEES:
WATER CHARGE: $19.81 X 17.14ERCS X 12 MONTHS
li SEWER CHARGE: $26.46 X 21.60 ERCS X 12 MONTHS
I
I
I
I
1
DOCUMENT RECORDING FEE (10 pages)
($6.00 FIRST PAGE AND $4.50 FOR EACH ADDITIONAL PAGE)
i
I
INSPECTION FEES: (PER UNIFORM EXTENSION POLICY)
(2% OFITHE ENGINEER'S CERTIFIY CONSTRUCTION COSTS)
MISCELLANEOUS CHARGES
ADMINISTRATION FEES ( PER UNIFORM EXTENSION POLICY)
I
I
I
l
TOTAL ESTIMATED CHARGES
I
I
Ttl fee amt.
$19,231.08
$3,805.08
$5,000.00
$28,036.16
$32,076.00
V' $6 912.00
$38,988.00
$67,024.16
$9,010.00
$2,500.00
$4,074.48
$6,858.48
$10,932.96
$4,074A8
$6,858.48
$10,932.96
$46.50
$51,574.00 $1,031.48
$250.00 paid
$101,478.06