HomeMy WebLinkAboutCBC 4.17.15Meeting Date: April 17, 2015
Conference Room 3
MEMBERS PRESENT: Ron Knaggs, Chair
Dan Kurek, Vice Chair
Stephanie Morgan
Steven Weaver
Gwen Morris
Richard Pancoast
John Culverhouse
Craig Mundt
James Clasby
William Donovan
MEMBERS ABSENT: Ed Lounds
Patrick Campion
Jay L. McBee
Carl Hensley
OTHERS PRESENT: Jennifer Hill Asheley Hepburn
Don West Toby Long
Laurie Waldie Ed Matthews
Toby Long
CALL TO ORDER
Mr. Knaggs called the meeting to order and asked the members to consider the schedule
for May and June.
PUBLIC COMMENT
No member of the public spoke at the meeting.
APPROVAL OF MARCH 20, 2015 MINUTES
After a motion by Mr. Pancoast and a second by Mr. Kurek, the minutes were unanimously
approved.
REVIEW OF MAJOR BUDGET DRIVERS
o Staffing Levels by Department
o Budget Composition:
• Salary & Wages — Impact of wage increases
• Health Insurance Premiums and Other Benefits
• Operating Expenses — Fixed costs and other major expense
items
Citizens' Budget Committee
April 17, 2015
Page 2
Mr. Hepburn gave the attached PowerPoint presentation. Mr. Kurek, Mr. Weaver, Ms.
Morgan and Mr. Knaggs asked for clarification on some of the slides. Mr. Pancoast
commented on budget adjustment. Mr. Knaggs asked Mr. Long for information on the
Sheriff's budget and number of employees. There was some discussion on the
Transportation Trust Fund, attrition, fuel costs, fuel tax revenue and reduction in excess
fees. Mr. Mundt started discussion on the costs of the Tax Collector and Supervisor of
Elections' buildings.
Mr. Knaggs began a conversation on reserves. Mr. Hepburn explained the five year plan.
Options were discussed. Ms. Morris asked about a reduction in needed services. Mr.
Matthews gave information for Parks, Recreation and Facilities. Mr. West supplied Public
Works data. Mr. Long told about the Sheriff's department's struggles. Mr. Hepburn asked
for suggestions and recommendations. Mr. Knaggs summarized the conversation. Mr.
Mundt asked about aid to private agencies. Mr. Knaggs started discussion on the model.
Mr. Pancoast and Mr. Culverhouse expressed their concerns.
Mr. Matthews gave the details on the current contract for fuel. Mr. Long explained rack
rate.
INFORMAL BOCC MEETING UPDATE
Mr. Mundt reported that in the last meeting the Supervisors of Elections' building was
discussed. He was disappointed that there was still no pricing. The size, location and
expense will be discussed in the future.
Mr. Mundt, Mr. Hepburn and Mr. West gave information on All Aboard Florida. Mr.
Pancoast asked about grants.
OTHERISSUES
Mr. Knaggs started discussion on the schedule for future meetings. Pending Sheriff
Mascara's approval, the plan is to cancel the May meeting and have two in June, June
51n and 191n
Ms. Morgan expressed her confusion and frustration about the way money is being spent.
Ms. Morris agreed. Mr. Hepburn responded on the shortfall in the General Fund and Fine
& Forfeiture Fund. Mr. Knaggs gave his perspective on the fight with All Aboard Florida
and the Supervisor of Elections' office.
Mr. Knaggs distributed the Popular Annual Financial Report and made the members
aware that the CAFR is online and an interesting website, stlucietpo.org. You can go on
the site and leave a citizen comment. Mr. Pancoast added details.
Citizens' Budget Committee
April 17, 2015
Page 3
Mr. Knaggs adjourned the meeting at 9:25 a.m.
Respectfully submitted by: Brenda Marlin
The next CBC meeting will be held on Friday, June 05, 2015, at 7:30 a.m., in Conference
Room 3, at the St. Lucie County Roger Poitras Administration Annex.
5/29/2015
I of M r.4-zl=
St. Lucie County
Citizens' Budget Committee
April 17, 2015 - 7:30 AM
Agenda
• Review of Major Budget Drivers
• Ad Valorem - General Fund and Fine & Forfeiture Fund
• Values
• Millage
• Revenue
• Budget Composition
• Staffing Levels
• Salary and Wages
• Health Insurance Premiums and Other Benefits
• Operating Expenses
• Feedback and Questions 9��'
%Zfaffmam"
1
5/29/2015
CW
Taxable Value and
%Change
$30,000,000,000
._..._ _____ ..---_. _.__. ___._. _.__..
_._ 50.00%
39.25%
40.00%
$25,000,000,000
28.
30.00%
- $20,000,000,000
20.00%
10.00 %
$15,000,OOQ000
4.6 / 53% •. 4.30%
i4%
- 0.00%
2. i
•,70
-10.
$10,000,000,000
• 5. 3 /
•21. 0 A
„7-20.00%
$5,000,000,000
- - - - -
-30.00%
FY FY FY FY FY PY PY FY FY
FY FY
2006 2007 2000 2009 2010 2011 2012 2013 2014 2015 2016 MUMMUMM
est. ,�,,, .
Taxable Values -o-%Change CW Property Values
a
Nam
ra �Rn unds
M i l Iage Rates FY 2006-FY 2015
8.0000
7.0000 ..2.3817
6.0000 2 7 8
3 6 9 3 6 9 3 6 9 3 6 9 3. 6 9
1 3 2 2 4 0 3 9 7
5.0000
4.0000 _.. _. _.. ... ___. _.. ..
3.0000
2.0000 4. 6 9 4. 7 4 A. 21 9_ - --. --- 3 7 4
2 6 4 2. 7 7 2 2 1 2 8 1 2 221
1.0000
0.0000
FY 2006 FY 2007 FY 2000 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015
❑ General ❑ Fne & Forfeiture
(.:-�v3
N
5/29/2015
AeFlVa'Forem Revenue en. un /Fine
Forfeiture Fund FY 2006 - FY 2015
$180,000,000
$160,000,000
$55, 1 652
$140,000,000 $47 84 ,559
$120,000,000 $50, 3 ,491 __. _... --$51, 1 305..... _.._ __.._ _.... _..
$100,000,000
$55, 1 530 $50 56 542
$80,000,000 ___ _ __$58, 6 553
$56, 0 336 $58, 20 428
$60,000,000 $104;163,298. _ __ _
---- - --$55; 74 039 - --
$99,834,735` $73,654,5241 $58,734,103
$40,000,000 $71,619,080-
$45,455,543 $43,025398.
$20,000,000 - - -- - $42,270,472 $40,414,052
$U _.. $40,660,916
FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015
■ GF - Ad Valorem Revenue ❑ FF -Ad Valorem' `
e
MENWANNIM
5/29/2015
_ ..—
5 Overall Budget(
480.67 Mill)
Agency Trust
Internal Service., $3,673,780
$33,014,537 0.76%
6.87%
Enterprise •,•':'•I
$56,583,558 _...__.__. • • . • • • • •
:if�':p:?IiiF:,Y•
11,77%
: •iii� (ii(iiili?FFI((ii(;i : ; ; ; :::
i, ; ; ;
Gen./Fine Forfieture
MW iiliiiiiiYti1: (•(� Ylfiii(�; : :
•F::;3:iij
/.
$2
.�ii3 iiiii iil I! a:::
•� 3t•,3(i33 �•9Sl`;i;!;' si;ji : •
% 44. 2%
/
t
i, »
Special Revenue _---
$96,420,639
20.06%
GASB 54 Definitions
o Special Revenue Funds - account for/report the proceeds of
revenue sources restricted to expenditures for specific purposes
o Debt Service Funds - account for/report financial resources
restricted for principal and interest
o Capital Project Funds - account for/report financial resources
restricted to capital outlay
o Enterprise Funds - Proprietary fund type used for an activity for
which a fee is paid for goods or services
o Internal Service Funds - Proprietary fund type used for an activity
that provides goods or services to other depts/agencies, etc. on a
cost reimbursement basis.
ONNOMMISM
4
5/29/2015
The General/Fine &
Forfeiture Fund
o The chief operating fund of a government.
o Used to account for all financial resources except
those required to be accounted for in another fund.
o Does not have the restrictive nature of other funds.
9
.mne an
2015 Budget ($213 Mill.)
Non -Operating
$62,874,293
29%
Capital
$1,706,954
1%
Oper
$40,83
19
• i9:::.:�°ei�iif3i:j.
11H jsti' i�',•'
.... :..:
i.S..:.....�`:EI Ejiypp.
:•:j.:::: :::::::.
sting ai
;1 :.•
9,054;: :...
Personnel Services
Y10$25,193,207
12%
Constitutional
Officers
$77,214,086
36%
Court Operations
$406,089
0%
'--Aid to Private
Agencies
$1,535,693
Mandates
$3,275,000 �.e:�,,:,,�,..:NEW
2%
5
5/29/2015
.-ien an-
nd
2015 Budget
($194
Mill.)
Non -Operating
$62,874,293
32%
Constitutional
OtTcers
$77,214,086
40%
Capital
$1.706,954 . ; . ; . ; . ; : ;
. • . • . .::.{!ii!!ii jii: !:i:
lob •.•.•. .•:
•: •.;iii:;:::::U: ::Ai:
.Court Operations
Operating'•''''.;'i:i:::i:p::i�y�jj!ij!ii{i
;:iiij!ii(ipi:. :.:ym••t:•H
--- $406,089
0%
$22,505,282
;i;:p :
11%
Personnel Services;
-Aid to Private e
Mae
$25,193,207
i Agencies
13%
_Mandates $1,535,693
$3,275,000 1%
2%
15 Staffing Levels By Department
250.00
200.00 191.93
150.00
100.00
50.00
0.00
0 14.50 10.00 10.00 10.00 9.25 0.50
voc �°'� ot� .l�oe as`e °cam �c°� +'e� troy �yor pops Dp�e` y'et nor t�°5
eO
eV��
ga`4r q qo o���0 9��9e°yQ� `oJ� c�er� c�Pata
e
1.1
5/29/2015
n./Fine Forfeiture Fun
Y2012-FY2015
2013 2014
=Salary =Beneflts — —Operating
ealth
& Other
Benefits
FY 2012 - FY
2015
$4,697,436
4,600,000
41100,000 ___
____ _..__ _..__.
.. _. ___...
__.. �.._... _...._.
$3,479,582
3,600,000 __.-
$3,145,065 __... _.._.
_. _.....
_.... _. •.�._r _....
3,100,000
2,600,000
- 179,321
2,100,000
1,600,000
_. _.. __.
.._.. _. _.. __ ..._....
_.._... __... _..
1,100,000
600,000
100,000
2012 2013
2014
2015 2016 (est.)
— 2012 — 2013
�2014 �2015 —�2016(est.) __ u..z„.=�a
g 3
7
5/29/2015
Assumptions FY 2016 Projection
Assumptions
Revenues:
• Property Taxes are estimated based on projected property value of
4.3 %.
• Local Communications Service Taxes is estimated to remain flat,
Other major revenues grow at an annual growth rate of 2.1%.
• Debt proceeds include Supervisor of Elections Building and Tax
Collector Branch Office
Assumptions FY 2016 Projection
Assumptions
Expenses:
• Health insurance increases average 35%
• Includes increase in transfer to support the Transportation Trust Fund
($1.2 million).
• Constitutional Officer expenditures increase $.5 million (total) for the
Supervisor of Elections for election cycle expenses in 2016.
• Model applies a 2% attrition to base year FY 2016 salary and wages.
• Includes debt service beginning in FY 2016 for Tax Collector branch
building ($550,000)
0
5/29/2015
Assumptions FY 2016 Projection
Assumptions
Expenses:
• All other expenses grow at CPI 1.06% .
• Machinery and Equipment reflect an increase of $800,000 to replace
Sheriff's Office vehicles.
• Construction of Tax Collector branch office and in FY 2016 Construction of
Supervisor of Elections Building (3.7 million).
• Annual funding of capital replacement plan for equipment and vehicles.
cciu
FY 2016 Estimate
Beginning Bal.
$57,316,206
Operating Revenue
$133,932,001
5% Statutory Reduction
($6,696,600)
Non -Operating Revenue
$14,197,000
Total Revenue
$141,432,401
Constitutional Officers
$87,787,798
Court Operations
$412,586
Aid to Private Agencies
$1,040,688
Mandates
$3,272,424
Board Supported Departments
$63,584,966
Total Expenses
$156,098,462
Net
($14,666,061)
Adj. for Statutory Reduction
$6,696,600
Adjusted Surplus/Deficit
($7,969,460),
Ending Bal.
$49,346,745 °
9
5/29/2015
Requested Action
Feedback regarding FY 2016
estimate
,0
Review of Major
Budget Drivers
St. Lucie County
Citizens' Budget Committee
April 17, 2015 - 7:30 AM
CtQtI�N
lM