HomeMy WebLinkAboutBUDGET DISCUSSION 1 12 16 INFORMAL2/4/2016
BUDGET DISCUSSION
JAN UARY 12, 2016
INFORMAL BOARD MEETING
• Purpose
• FY 2015 Actual -Unaudited Analysis
• General Fund/Fine & Forfeiture
• Balance Forward
• FY 2016 Budget
• Use of Balance Forward
• Deficit Spending
• Reserves
• Commitments - Budgeted
• Commitments - Unbudgeted
COUNTY �
2/4/2016
• Future Growth
• Population
• Housing
• Deferred Needs
• Operating
• Capital
• Next Steps
• Questions & Answers
To inform the Board of the FY 2015 year-end financial position in the
General Fund/Fine and Forfeiture Fund and to Communicate the financial
outlook for FY 2016. We will highlight these areas:
• Present the financial position of the County's General Fund/Fine Forfeiture
Fund as of September 30, 2015 and highlights
• Inform the Board of the current commitments against the County's General
Fund/Fine as a part of the FY 2016 Budget
• Inform the Board of the County's Forecast of Future Growth
• Communicate to the Board the County's Deferred Operational and Capital
Needs
COUNTY n f L 0 R D
4
2
2/4/2016
General Fund/Fine &Forfeiture
Description Amended Budget Actuals Difference
Operating Revenue $136,395,591 $134,992,285 $1,403,306
Operating Expenses 150,238,808 140,472,630 9,811,178
Deficit Spending ($13,888,217) ($5,480,345) ($8,407,872)
Variance Analysis.
Revenue:
Ad Valorem taxes were collected at 97% of the budget which is consistent with historical trends
Expenses:
Salaries and Benefits were under budget by $1.3 million or approximately 5% less than budget. The variance is the result of
vacancies throughout FY 2015. Almost half of the variance was attributed to compensation and the balance was related to group
insurance.
Operating Expenses were under budget by $6.3 million or approximately 21% less than budget. Factors which contributed to the
variance include Inmate Medical ($2.6 million), Professional Services ($996K), and Fuel ($342K) and Maintenance Improvement
Projects ($825K) and Utilities ($321K)
Capital Expenses were under budget by $700,000 or approximately 38% less than budget. Much of this funding is r
projects which are not complete and will be rolled over to the FY 2016 Budget
Aid to Agencies and Organizations was under budget by $839,000 or 12% less than budget. •
s
AL - U NA
Balance Forward
Beginning Fund Balance @
$69,460,299.00
10/01/2014
Plus
FY 2014-2015 Operating
$134,992,284.84
Revenues
Less
FY 2014 Operating Expenses $140,472,629.72
Ending Fund Balance
09/10/2015 $63,979,954.12
Fund Balance in the 2016
$59,719,314.00
Budget
Difference +/(-) $4,260,640.12
Analysis:
Ending fund balance was $4.26 million greater
than the budget due to the lower expenses than
anticipated:
• Inmate Medical, $2.6 million of claims not yet
processed, will be paid in 2016
• Attorney Fees for All Aboard Florida defense
has a $250,000 balance that will be utilized in
2016
• Juvenile Detention, a $250,000 bill that will be
paid in 2016
3
2/4/2016
FUND/FINE & FORFEITURE FY 2010 TO FY 2016
IN MILLIONS
■ Gen. Fund ❑ Fine & Forfeit ® Combined
7
Use of Balance Forward - Reserves & Deficit Spending
Description
Amount
2015 Fund Balance
$63.98 Million
Less: Prior Period Expenses
$3.10 Million
Less: Reserves
$36.50 Million
Available Balance
$24.38 Million
Less: 2016 Deficit Spending
$7.25 Million
Available Balance
$17.13 Million
M
2/4/2016
Commitments - Budaeted
Committed Funding
$13.27M
1. Sheriff's Office Increases
$
5.30M
2. Deficit Reduction
$
2.00M
3. Constitutional Offices
$
0.70M
4. Board Employee Health Ins.
$
0.95M
5. Medicaid
$
0.28M
6. Board Dept. Increases
$
3.10M
Board Dept.:
7. Increased Library Hours
$
0.36M
8. Economic Dev. Airport - Debt Service
$
0.30M
$5.2 7 Million
9. Transit -Evening Weekday Hours and
Saturday Hours
$
0.28M
Sub -Total
$13.27M
Net Balance
$ 0.00
9
FY
Commitments -Budaeted Board Departments ($5.27 Million
Board Employee Health Ins. (0.95M)
Increase in funding provides:
• Allocation of $950,000 is an investment in making the Health Insurance fund self
sustainable in the next two fiscal years.
• This increase impacts the budgets of the Board departments funded by the General
Fund/Fine & Forfeiture Fund, Clerk of Court, Supervisor of Elections, Property Appraiser
and Tax Collector.
Medicaid (.28M)
Increase in funding provides:
• The County's contribution increased in FY 2016 by $280,000. The allocation provides
funding to reimburse the State of Florida for a portion of Medicaid expenses.
10
5
2/4/2016
FY
Commitments - Budgeted Board Departments ($5,27 Million-)
Board Dept. Increase (3.10M)
Increase in funding provides:
• Investment of $3.10 million to various Board department enhancements:
• Opening Rosser Road Library earlier than planned on Oct. 1, 2016 ($830,000). It is anticipated that this is the earliest
possible opening date
• Annual debt service for the Jail Security System ($600,000)
• Increase the allocation for Inmate Medical Expense based on experience ($588,000)
• Create a challenge grant for the Economic Development Council based on performance (($50,000)
• Create 2 new positions:
• Community Services: A Veteran's Service Officer position ($50,000)
• Public Works: A Port Engineer position, cost will be shared with the City of Fort Pierce ($40,000)
• Allocation provides $950,000 for a 3% salary increase to employees funded by the General Fund/Fine & Forfeiture Fund.
This allocation will also impact the budgets of the Clerk of Court, Supervisor of Elections, Property Appraiser, and the Tax
Collector
Increased Library Hours $ 0.36M ' • s ~
Restore library hours to 5 days a week at the PSL and Hurston branches
Commitments - Unbudgeted
1. Debt Service - 800Mhz Radio System
2. Jail Facility Improvements
3. Indian River Drive Repairs
Sub -Total
$729,000
$800,000
$100,000
$1,629,000
11
12
Co
2/4/2016
Population
St. Lucie County Population
400,000
364,702
•
350,000 330,504
I • I
300,000 276,,585 277,E 783,990 291,028 I
259,315 •
250,000 226,216 280 379 286,832 293,800
192,695 203,360 240,039
200,000 211,898
198,253
150,000
100,000
50,000
0 i I I I I I I I I I I
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015* 2020* 2025--------------------------------------------------------------------------------------------------------------------------------
13
RJTURE GROWTH
Home Values
Average St. Lucie County Home Values
$300,000
$246,000
$250,000
225,000
$200,000 $175,000
$150,000 $121,000
$102,000
$100,000
$101,000 $97,700 $94,900
$50,000
$150,000
$137,000 •
Jan-06 Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15 Jan-16 *
14
7
2/4/2016
IALDEFERRED- PROJ
TAL $460,904,956
$450,000,000.00
$422,275,357
$400,000,000.00
$350,000,000.00
$300,000,000.00
$250,000,000.00
$200,000,000.00
$150,000,000.00
$100,000,000.00
$50,000,000.00
$23,221,719
$8,863,000 ® $3,630,000 $2,580,000
m m $307,000 E27,880
$0.00 ®
Public Works Information Technology Parks, Recreation,& Mosquito Contra) Utilities Haman Resources Community Services
Facilities
HI�-�1ORPYDEFERRED EXPENSE
TOTAL $90,592,055
$70,000,000.00
S66,2710,000
$60.000,000.00
$50,000,000.00
$40,000,000.00
$30,000,000.00
$20,000,000.00
$10,000,000.00
$9,254,175
$8,863,000
$3,360,000 $2,580,000
® ® $257,000 $27,880
$0.00
�VI —
PublicWorks Parks, Recreation, and
Information
Mosquito Control Utilities Homan Resources Community Services
Facilities
Technology
v
2/4/2016
iority Deferred Expense rode u is Works
$66,250,000
• West Midway Road: From Glades Cut-off Road to
Selvitz Road
• Total Cost: $45,500,000
• Kings Highway: Intersection of Indrio Road
• Total Cost: $17,500,000
• Road Resurfacing: Road Resurfacing 25 miles per year
• Total Cost: $3,250,000
Hi h rre ecreation,
& Facilities $9,254,175
• Total replacement of plumbing facilities at SLC Jail -
systems at end of useful life
• Total Cost: $5,000,000
• Lakewood Park Regional Park SLUA Water Line
Installation and Connection
• Total Cost: $550,000
• Delta Back Up Generator
• Total Cost: $370,000
• Various Projects
• Total Cost: $3,334,175
7
2/4/2016
Hi i y eferred Expense rmation
Technology $8,863,000
• Enterprise Resource Planning Financial Management
System Replacement
• Total Cost: $2,300,000-year 1
$7,400,000-10 year cumulative
• PC Replacement
• Total Cost: $1,263,000
• Network Core Switch Replacement
• Total Cost: $200,000
3/360/000
• Fort Pierce Inlet Management Plan (10-year plan)
• Total Cost: $1,575,000
• Fort Pierce Beach Nourishment (10-year plan)
• Total Cost: $1,335,000
• South County Beach Restoration
• Total Cost: $450,000
ontrol
COUNTY n f L 0 R D
10
2/4/2016
21580,000
• NHI Water Distribution System Replacement Project
• Total Cost: $2,580,000
High Pri cts for H sources
257,000
• Training & Employee Relations Manager
• Total Cost: $110,000
• Increase Training
• Total Cost: $75,000
• Increase Recruitment/Advertisement
• Total Cost: $37,000
• Computer System Upgrade
• Total Cost: $35,000
11
2/4/2016
High P ' ity
Services $27,880
• Request General Fund Allocation to Support the
Housing Project Coordinator Position
• Total Cost: $27,880
TEPS
Future Discussions with the Board of County Commissioners to:
• Develop Guidelines for a Sustainable Budget
• Develop Strategies that Improve the County's Approach to Capital Planning
• Identify Funding Strategies for Deferred Needs
COUNTY n i L 0 R D
24
12
2/4/2016
NS & ANSW
25
BUDGET DISCUSSION
JAN UARY 12, 2016
INFORMAL BOARD MEETING
COC3NTY
i L�OfR-I�G
13