Loading...
HomeMy WebLinkAboutIMPACT FEESiilding,6} UNIT UNIT PRICE ORG BID ORG BID $ 2/1 QC 2/1 QC $ QC QC$ WOW igoepair FullDepth MEMO CUT., , , $220 . I 28 . '$6,160.00 - 67.84, $14,924.80• 0' ' $0 irface Spall SQ.FT. $75 12 $900.00 404 $30,300.00 0 $0 Aumn Repair CUT. $295 5 $1,475 00' ' 28 8 ' $8,496.00' 0 $0 mcrete Beam Spall CUT. $295 18 $5,310.00 80.67 $23,797.65 0 $0 rerhead Spall SQ.FT. $80. 4 �0 $320.00 _ 4 $320.00 0. $0 eather Barrier EACH $150 $0.00 _ _ 0 $0.00 0 $0 ind Rails'Aluminum 1INEARTT $65- _` '387 $25,155:00 °"0 %00:' 0' "$O 1 post pocket & Waterproof EACH $45 9 $405.00 -9 -$405.00 _ 0 $0 {R•Shutters EACH. $400 _ .. 3 $1,200.00 . -3 -$1,200.00 . 0. �- $0. kR Slider EACH $800 3 $2,400.00 -3 -$2,400.00 �0 $0 kRScreen .. .SQ.M, $65 ,' ',.100 $6,500.00 -7&92 -$4;99%80 0 $6 ucco repair SQ.FT. $15 40 $600.00 _ 593 $8,895.00 0 $0 ]I`Balcony.'Replacement ' CU.FT. $160 ' 0 $0.00 = . 291.84-�, $46,694.40 0 $0 IconyscariHed SQ.Fr, $4 332 $1,328.00 114 $456.00 0 $0 e removal. ;, SQ.FT. _ $2 204 ' ;$408.M 12 $24 00 ,0 .. $0 :ch Correction SQ.FT. $18 340 $6,120.00 -19 -$342.00 0 $0 'ethane'waterproofing ` SCLA $4.50 '560 ' '' `$2,520.Off ' -114 $513 00` ` 0 $0 morative topping SQ.FT. $2.55 536 $1,366.00 168 $428.40 0 $0 ood;Postrep lacement EACH $1;500, 1 $1,500.00- 0 $0;00. 0 $0 kR Soffit & Fascia LINEAR FT $30 400 $12,000.00 0 $0.00 0 $0 obllixation EACH,, $1,000 1 $30000.00 10, $0.100 0 ectrical room repairs EACH $500 1 $500.00 0 $0.00 0 $0 )id Bib replacement'. EACH , $250 7 $1,750.00 0 $0;00 0, , 1 outlets EACH M $300 12 $3,600.00 6 $1,800.00 0 $0 Exterlor lighting, AUWall Repair EACH • SQ FT $150 $12.50 ." 36 . 0 $5,400,00- - $0.00 -18 169 --$2,700i00 $2,112.50 HN 011 (� s $0 Pst Spot nces ,'EACH Bldg $75 $11,050 1 _ 0 $0.00 $11,050.00 U 1 $O;OO Jt4 -$11,050.00 61Int� - $0 �$0 lnHng Bldg $19,125_ 1 . . $19,125.00,� 0 $0;00 0 50 place all fascia LINEAR FT $13 650 $8,450.00 0 $0.00 0 $0 itters41Downsp6uts'� -Bldg" $1,438 1 $1,431.50 10 $OX0 0: $0 aver Interior roof gutter EACH $500 0 $0.00 3 $1,500.00 0 $0 alntwde Shutter R&R SOFT. 6.61 0 $0.00 0 $0t00 0 $0 ick Enclosure TBD O $0.00 1 $6,999.00 0 $0 tals $129,979.50 $122,497.95 tal Building $252,477.45 Alf Buildings UNrr UNIT PRICE ORG BID ORG BID $ QTY Change CITY Change $ Edge Repair'Full Depth Colurnro CU.Fr. `' • " . '' '$220 . ; 105`, .' • ., $23100.00'-; `, 335.68. -' µ $73j849.60 Surface Spall SOFr. $75 94 $7,050.00 3531 $264,825.00 Column,Repair CU.FT. $295 66 $19,470.00`rT - ;. 285:96 r; �.%4,358:20 Concrete Beam Spall CU.FT. $295 152 $44,840.00 668.62 $197,242.90 Qverhead'Spall -_ :.. • = SQ FT. • +' $80 ; 49 ; $3,92000 € -13`' $1,040.OD Rust Spot EACH $75 4 $300.00 -4 -$300.00 Weathef'Barrier `: r'-EACH ;° $150. 3= $450.00 -1 ': ' . `':4150.00 Hand Rails Aluminum LINEAR FT $65 3096 $201,240.00 0 $0.00 Fro II'postpocket&Waterpof ., EACH` =`$45'; T 595. ;$2,655.007; =59= ;'--$2,655.00 R&&Shutters EACH $400 25 $10,000.00 -25 -$10,000.00 R&&Slider EACIi $800_ , 5 "`$4:0� 00 .; ' ,4 , $3,200.00 R&RScreen SOFT. $65 1107 $71,955.00 -253.83 -$16,498.95 Stucco repair.,,,"' ',;SOFT' ' _ $15 = ' �- ' v 225, $3 375.60 �' °_ 4734,E $71,010.00 Full Balcony Replacement CU.FT. $160 117 $18,720.00 1916.78 $306,684.80 Balconyi6dfied $41 1636' = $6,544:00. 11,616.00 Tile removal SQFT. $2 862 $1,724.00 2556 $5,112.00 PitchCoirection .,, <_. 7. SQFL 89233': $16,0kbil: ; , 946467.', 7•, $62,364.06 Urethane waterproofing SQF17. $4.50 2800 $12,600.00 1884 $8,478.00 Decorative topping SOFT ;$2 55 _ ; 2524 °: , ,$6,433.06 -;,_ . , . .5375 ., $13,706.70 Wood Post replacement EACH $1,500 8 $12,000.00 0 $0.00 R&RSoffit&Fasca='. '`LINFARFF; $30 .. '.'i =3200'; -$96,000.00 = ,0 ,T $0:00 Mobilization ` EACH $3,000 8 $24,000.00 0 $0.00 Electrical loom repairs. :', EACH = ' $500 ... = 8 _ . $4A00.00 . ;' 0 $0.00 Hose Bib replacement EACH $250 56 $14,000.00 0 $0.00 GFloutleti"' - `:EACH _�300 96u $28;800.00 i. <..48 ,' $14;400.00 R&R Exterior lighting EACH $150 288 $43,200.00 -144 -$21,600.00 CMU Wall`Repa�r „ �-"$OFT $22.50'. , 'u" 0 _..'$0.00 .- 1295 �$16,187.50 Fences Bldg $11,050 8 $88A00.00 -8 -$88,400.00 Painting Bldg 153160.00, W0 , Replace all fascia Gutters &;dowrispou_ts' LINEAR Fr Bldg $13 $3;438 5200 8: $67;600.00 $U,800.00 ,,� 0 :=.'0 $0.00 $0.00 Cover interior roof gutter Mair Whexi Shutter R&R.: EACH ` SOFT. $500 6.61 ;. ' 0 $0.00 �: 0;, $000 24 o'$o. $12,000.00 Stack enclosure TBD $6,999 0 $0.00 8 $55,992.00 Staircase Repakr ';... , 'Sq FT .$75 - 67 = $0A0 : SS "'=.$4'875'00 Contract vs Detail Math Error -$600.00 $600.00 Totals Total Velocity Project $2,055,795.82 I wz JT $996,338.00 $1,059,457.81